[TAANN] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -89.67%
YoY- 90.83%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 944,579 662,850 394,931 178,923 962,220 724,568 449,714 63.78%
PBT 86,680 71,489 23,014 12,274 121,775 74,235 24,920 129.04%
Tax -16,389 -24,029 -8,556 -4,825 -30,477 -14,476 -3,510 178.57%
NP 70,291 47,460 14,458 7,449 91,298 59,759 21,410 120.41%
-
NP to SH 54,190 37,994 13,217 8,076 78,198 52,524 20,314 92.00%
-
Tax Rate 18.91% 33.61% 37.18% 39.31% 25.03% 19.50% 14.09% -
Total Cost 874,288 615,390 380,473 171,474 870,922 664,809 428,304 60.70%
-
Net Worth 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 2.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 22,023 - - - 44,464 44,464 22,232 -0.62%
Div Payout % 40.64% - - - 56.86% 84.66% 109.44% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 2.14%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.44% 7.16% 3.66% 4.16% 9.49% 8.25% 4.76% -
ROE 3.83% 2.69% 0.94% 0.58% 5.86% 3.75% 1.48% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 214.45 150.46 89.50 40.54 216.40 162.95 101.14 64.81%
EPS 12.29 8.61 3.00 1.83 17.59 11.81 4.57 93.03%
DPS 5.00 0.00 0.00 0.00 10.00 10.00 5.00 0.00%
NAPS 3.21 3.21 3.17 3.16 3.00 3.15 3.08 2.78%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 214.51 150.53 89.69 40.63 218.51 164.54 102.13 63.78%
EPS 12.31 8.63 3.00 1.83 17.76 11.93 4.61 92.12%
DPS 5.00 0.00 0.00 0.00 10.10 10.10 5.05 -0.65%
NAPS 3.2108 3.2114 3.1766 3.167 3.0293 3.1807 3.11 2.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.50 2.21 2.28 2.40 2.70 2.67 2.63 -
P/RPS 1.63 1.47 2.55 5.92 1.25 1.64 2.60 -26.68%
P/EPS 28.45 25.63 76.12 131.15 15.35 22.60 57.57 -37.41%
EY 3.52 3.90 1.31 0.76 6.51 4.42 1.74 59.74%
DY 1.43 0.00 0.00 0.00 3.70 3.75 1.90 -17.21%
P/NAPS 1.09 0.69 0.72 0.76 0.90 0.85 0.85 17.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 28/08/19 28/05/19 28/02/19 23/11/18 05/09/18 -
Price 2.98 2.66 2.16 2.18 2.48 2.04 2.78 -
P/RPS 1.39 1.77 2.41 5.38 1.15 1.25 2.75 -36.46%
P/EPS 24.22 30.84 72.11 119.13 14.10 17.27 60.85 -45.79%
EY 4.13 3.24 1.39 0.84 7.09 5.79 1.64 84.78%
DY 1.68 0.00 0.00 0.00 4.03 4.90 1.80 -4.48%
P/NAPS 0.93 0.83 0.68 0.69 0.83 0.65 0.90 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment