[TAANN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -67.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 226,245 173,798 115,715 52,504 221,531 159,154 0 -100.00%
PBT 79,507 63,704 44,231 20,797 56,578 39,136 0 -100.00%
Tax -9,318 -7,777 -5,359 -2,323 -165 -127 0 -100.00%
NP 70,189 55,927 38,872 18,474 56,413 39,009 0 -100.00%
-
NP to SH 70,189 55,927 38,872 18,474 56,413 39,009 0 -100.00%
-
Tax Rate 11.72% 12.21% 12.12% 11.17% 0.29% 0.32% - -
Total Cost 156,056 117,871 76,843 34,030 165,118 120,145 0 -100.00%
-
Net Worth 229,963 222,427 211,427 197,192 13,174,481 93,894 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 14,997 - - - - - - -100.00%
Div Payout % 21.37% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 229,963 222,427 211,427 197,192 13,174,481 93,894 0 -100.00%
NOSH 99,984 100,048 99,928 99,859 73,073 59,374 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 31.02% 32.18% 33.59% 35.19% 25.47% 24.51% 0.00% -
ROE 30.52% 25.14% 18.39% 9.37% 0.43% 41.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 226.28 173.71 115.80 52.58 303.16 268.05 0.00 -100.00%
EPS 70.20 55.90 38.87 18.50 77.20 65.70 0.00 -100.00%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.30 2.2232 2.1158 1.9747 180.29 1.5814 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,859
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.88 39.09 26.02 11.81 49.82 35.79 0.00 -100.00%
EPS 15.79 12.58 8.74 4.15 12.69 8.77 0.00 -100.00%
DPS 3.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5172 0.5002 0.4755 0.4435 29.6292 0.2112 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.42 3.75 4.03 4.58 0.00 0.00 0.00 -
P/RPS 1.51 2.16 3.48 8.71 0.00 0.00 0.00 -100.00%
P/EPS 4.87 6.71 10.36 24.76 0.00 0.00 0.00 -100.00%
EY 20.53 14.91 9.65 4.04 0.00 0.00 0.00 -100.00%
DY 4.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.69 1.90 2.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 - -
Price 3.26 3.72 4.03 4.06 4.62 0.00 0.00 -
P/RPS 1.44 2.14 3.48 7.72 1.52 0.00 0.00 -100.00%
P/EPS 4.64 6.65 10.36 21.95 5.98 0.00 0.00 -100.00%
EY 21.53 15.03 9.65 4.56 16.71 0.00 0.00 -100.00%
DY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.67 1.90 2.06 0.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment