[TAANN] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 6.17%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 52,447 58,086 63,208 52,504 62,377 54,887 0 -100.00%
PBT 15,801 19,473 23,434 20,797 17,439 13,571 0 -100.00%
Tax -1,541 -2,418 -3,036 -2,323 -38 0 0 -100.00%
NP 14,260 17,055 20,398 18,474 17,401 13,571 0 -100.00%
-
NP to SH 14,260 17,055 20,398 18,474 17,401 13,571 0 -100.00%
-
Tax Rate 9.75% 12.42% 12.96% 11.17% 0.22% 0.00% - -
Total Cost 38,187 41,031 42,810 34,030 44,976 41,316 0 -100.00%
-
Net Worth 229,356 221,734 211,559 197,192 4,063,764 93,716 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,986 4,986 4,999 - - - - -100.00%
Div Payout % 34.97% 29.24% 24.51% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 229,356 221,734 211,559 197,192 4,063,764 93,716 0 -100.00%
NOSH 99,720 99,736 99,990 99,859 22,540 59,262 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 27.19% 29.36% 32.27% 35.19% 27.90% 24.73% 0.00% -
ROE 6.22% 7.69% 9.64% 9.37% 0.43% 14.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 52.59 58.24 63.21 52.58 276.74 92.62 0.00 -100.00%
EPS 14.30 17.10 20.40 18.50 77.20 22.90 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.30 2.2232 2.1158 1.9747 180.29 1.5814 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,859
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.80 13.06 14.22 11.81 14.03 12.34 0.00 -100.00%
EPS 3.21 3.84 4.59 4.15 3.91 3.05 0.00 -100.00%
DPS 1.12 1.12 1.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5158 0.4987 0.4758 0.4435 9.1393 0.2108 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.42 3.75 4.03 4.58 0.00 0.00 0.00 -
P/RPS 6.50 6.44 6.38 8.71 0.00 0.00 0.00 -100.00%
P/EPS 23.92 21.93 19.75 24.76 0.00 0.00 0.00 -100.00%
EY 4.18 4.56 5.06 4.04 0.00 0.00 0.00 -100.00%
DY 1.46 1.33 1.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.69 1.90 2.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 - -
Price 3.26 3.72 4.03 4.06 4.62 0.00 0.00 -
P/RPS 6.20 6.39 6.38 7.72 1.67 0.00 0.00 -100.00%
P/EPS 22.80 21.75 19.75 21.95 5.98 0.00 0.00 -100.00%
EY 4.39 4.60 5.06 4.56 16.71 0.00 0.00 -100.00%
DY 1.53 1.34 1.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.67 1.90 2.06 0.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment