[TAANN] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -67.25%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 78,199 64,810 64,037 52,504 14.20%
PBT 18,196 9,968 18,576 20,797 -4.35%
Tax -1,368 -1,004 -1,958 -2,323 -16.18%
NP 16,828 8,964 16,618 18,474 -3.06%
-
NP to SH 16,288 8,964 16,618 18,474 -4.11%
-
Tax Rate 7.52% 10.07% 10.54% 11.17% -
Total Cost 61,371 55,846 47,419 34,030 21.72%
-
Net Worth 370,625 266,118 245,265 197,192 23.40%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 10,010 - -
Div Payout % - - 60.24% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 370,625 266,118 245,265 197,192 23.40%
NOSH 162,554 100,044 100,108 99,859 17.63%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 21.52% 13.83% 25.95% 35.19% -
ROE 4.39% 3.37% 6.78% 9.37% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 48.11 64.78 63.97 52.58 -2.91%
EPS 10.02 8.96 16.60 18.50 -18.48%
DPS 0.00 0.00 10.00 0.00 -
NAPS 2.28 2.66 2.45 1.9747 4.90%
Adjusted Per Share Value based on latest NOSH - 99,859
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.59 14.58 14.40 11.81 14.20%
EPS 3.66 2.02 3.74 4.15 -4.10%
DPS 0.00 0.00 2.25 0.00 -
NAPS 0.8335 0.5985 0.5516 0.4435 23.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.51 3.61 3.03 4.58 -
P/RPS 5.22 5.57 4.74 8.71 -15.68%
P/EPS 25.05 40.29 18.25 24.76 0.38%
EY 3.99 2.48 5.48 4.04 -0.41%
DY 0.00 0.00 3.30 0.00 -
P/NAPS 1.10 1.36 1.24 2.32 -22.02%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 24/05/02 25/05/01 29/05/00 -
Price 2.53 3.89 2.92 4.06 -
P/RPS 5.26 6.00 4.56 7.72 -12.00%
P/EPS 25.25 43.42 17.59 21.95 4.77%
EY 3.96 2.30 5.68 4.56 -4.59%
DY 0.00 0.00 3.42 0.00 -
P/NAPS 1.11 1.46 1.19 2.06 -18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment