[NIKKO] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -104.82%
YoY- 8.63%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,628 9,392 76,453 67,892 53,060 14,699 103,547 -77.98%
PBT -72,324 -55,724 -37,488 -23,560 -11,503 -5,783 -39,226 50.19%
Tax 0 0 0 0 0 0 0 -
NP -72,324 -55,724 -37,488 -23,560 -11,503 -5,783 -39,226 50.19%
-
NP to SH -72,324 -55,724 -37,488 -23,560 -11,503 -5,783 -39,226 50.19%
-
Tax Rate - - - - - - - -
Total Cost 82,952 65,116 113,941 91,452 64,563 20,482 142,773 -30.30%
-
Net Worth -116,721 -9,920 52,576 66,464 84,289 84,314 90,271 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth -116,721 -9,920 52,576 66,464 84,289 84,314 90,271 -
NOSH 432,301 99,205 99,200 99,200 99,163 99,193 99,199 166.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -680.50% -593.31% -49.03% -34.70% -21.68% -39.34% -37.88% -
ROE 0.00% 0.00% -71.30% -35.45% -13.65% -6.86% -43.45% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.46 9.47 77.07 68.44 53.51 14.82 104.38 -91.72%
EPS -16.73 -56.17 -37.79 -23.75 -11.60 -5.83 -39.54 -43.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.10 0.53 0.67 0.85 0.85 0.91 -
Adjusted Per Share Value based on latest NOSH - 99,234
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.67 9.43 76.78 68.18 53.29 14.76 103.99 -77.99%
EPS -72.63 -55.96 -37.65 -23.66 -11.55 -5.81 -39.39 50.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1722 -0.0996 0.528 0.6675 0.8465 0.8467 0.9066 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.02 0.10 0.19 0.32 0.40 0.58 0.50 -
P/RPS 0.81 1.06 0.25 0.47 0.75 3.91 0.48 41.60%
P/EPS -0.12 -0.18 -0.50 -1.35 -3.45 -9.95 -1.26 -79.05%
EY -836.50 -561.70 -198.89 -74.22 -29.00 -10.05 -79.09 379.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.36 0.48 0.47 0.68 0.55 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 26/02/08 21/11/07 21/08/07 30/05/07 -
Price 0.02 0.03 0.13 0.22 0.35 0.42 0.56 -
P/RPS 0.81 0.32 0.17 0.32 0.65 2.83 0.54 30.94%
P/EPS -0.12 -0.05 -0.34 -0.93 -3.02 -7.20 -1.42 -80.65%
EY -836.50 -1,872.33 -290.69 -107.95 -33.14 -13.88 -70.61 417.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.25 0.33 0.41 0.49 0.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment