[NIKKO] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -59.12%
YoY- 4.43%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 11,863 10,628 9,392 76,453 67,892 53,060 14,699 -13.25%
PBT -73,212 -72,324 -55,724 -37,488 -23,560 -11,503 -5,783 439.02%
Tax 0 0 0 0 0 0 0 -
NP -73,212 -72,324 -55,724 -37,488 -23,560 -11,503 -5,783 439.02%
-
NP to SH -73,212 -72,324 -55,724 -37,488 -23,560 -11,503 -5,783 439.02%
-
Tax Rate - - - - - - - -
Total Cost 85,075 82,952 65,116 113,941 91,452 64,563 20,482 157.28%
-
Net Worth -27,776 -116,721 -9,920 52,576 66,464 84,289 84,314 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth -27,776 -116,721 -9,920 52,576 66,464 84,289 84,314 -
NOSH 99,203 432,301 99,205 99,200 99,200 99,163 99,193 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -617.15% -680.50% -593.31% -49.03% -34.70% -21.68% -39.34% -
ROE 0.00% 0.00% 0.00% -71.30% -35.45% -13.65% -6.86% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.96 2.46 9.47 77.07 68.44 53.51 14.82 -13.26%
EPS -73.80 -16.73 -56.17 -37.79 -23.75 -11.60 -5.83 438.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.28 -0.27 -0.10 0.53 0.67 0.85 0.85 -
Adjusted Per Share Value based on latest NOSH - 99,202
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.91 10.67 9.43 76.78 68.18 53.29 14.76 -13.27%
EPS -73.52 -72.63 -55.96 -37.65 -23.66 -11.55 -5.81 438.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.279 -1.1722 -0.0996 0.528 0.6675 0.8465 0.8467 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.02 0.02 0.10 0.19 0.32 0.40 0.58 -
P/RPS 0.17 0.81 1.06 0.25 0.47 0.75 3.91 -87.51%
P/EPS -0.03 -0.12 -0.18 -0.50 -1.35 -3.45 -9.95 -97.87%
EY -3,690.00 -836.50 -561.70 -198.89 -74.22 -29.00 -10.05 4936.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.36 0.48 0.47 0.68 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 29/08/08 30/05/08 26/02/08 21/11/07 21/08/07 -
Price 0.03 0.02 0.03 0.13 0.22 0.35 0.42 -
P/RPS 0.25 0.81 0.32 0.17 0.32 0.65 2.83 -80.01%
P/EPS -0.04 -0.12 -0.05 -0.34 -0.93 -3.02 -7.20 -96.81%
EY -2,460.00 -836.50 -1,872.33 -290.69 -107.95 -33.14 -13.88 3006.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.25 0.33 0.41 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment