[NIKKO] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -29.79%
YoY- -528.74%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 612 12,175 11,863 10,628 9,392 76,453 67,892 -95.68%
PBT -933 -75,147 -73,212 -72,324 -55,724 -37,488 -23,560 -88.40%
Tax 0 0 0 0 0 0 0 -
NP -933 -75,147 -73,212 -72,324 -55,724 -37,488 -23,560 -88.40%
-
NP to SH -933 -75,147 -73,212 -72,324 -55,724 -37,488 -23,560 -88.40%
-
Tax Rate - - - - - - - -
Total Cost 1,545 87,322 85,075 82,952 65,116 113,941 91,452 -93.43%
-
Net Worth -30,769 -29,761 -27,776 -116,721 -9,920 52,576 66,464 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth -30,769 -29,761 -27,776 -116,721 -9,920 52,576 66,464 -
NOSH 99,255 99,206 99,203 432,301 99,205 99,200 99,200 0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -152.45% -617.22% -617.15% -680.50% -593.31% -49.03% -34.70% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -71.30% -35.45% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.62 12.27 11.96 2.46 9.47 77.07 68.44 -95.66%
EPS -0.94 -75.75 -73.80 -16.73 -56.17 -37.79 -23.75 -88.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.31 -0.30 -0.28 -0.27 -0.10 0.53 0.67 -
Adjusted Per Share Value based on latest NOSH - 99,222
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.61 12.23 11.91 10.67 9.43 76.78 68.18 -95.70%
EPS -0.94 -75.47 -73.52 -72.63 -55.96 -37.65 -23.66 -88.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.309 -0.2989 -0.279 -1.1722 -0.0996 0.528 0.6675 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 05/03/09 05/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.01 0.01 0.02 0.02 0.10 0.19 0.32 -
P/RPS 1.62 0.08 0.17 0.81 1.06 0.25 0.47 128.35%
P/EPS -1.06 -0.01 -0.03 -0.12 -0.18 -0.50 -1.35 -14.90%
EY -94.00 -7,574.82 -3,690.00 -836.50 -561.70 -198.89 -74.22 17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.36 0.48 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 05/03/09 05/03/09 26/02/09 28/11/08 29/08/08 30/05/08 26/02/08 -
Price 0.01 0.01 0.03 0.02 0.03 0.13 0.22 -
P/RPS 1.62 0.08 0.25 0.81 0.32 0.17 0.32 195.12%
P/EPS -1.06 -0.01 -0.04 -0.12 -0.05 -0.34 -0.93 9.12%
EY -94.00 -7,574.82 -2,460.00 -836.50 -1,872.33 -290.69 -107.95 -8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.25 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment