[AURO] QoQ Cumulative Quarter Result on 28-Feb-2011 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -93.63%
YoY- 12.75%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 544 8,446 3,845 2,636 1,725 23,503 16,441 -89.67%
PBT -1,063 -6,834 -5,033 -3,295 -1,626 -6,247 -5,476 -66.44%
Tax 6 -56 -69 -140 -148 -84 0 -
NP -1,057 -6,890 -5,102 -3,435 -1,774 -6,331 -5,476 -66.56%
-
NP to SH -1,057 -6,890 -5,102 -3,435 -1,774 -6,331 -5,476 -66.56%
-
Tax Rate - - - - - - - -
Total Cost 1,601 15,336 8,947 6,071 3,499 29,834 21,917 -82.49%
-
Net Worth 44,554 45,634 47,522 49,277 51,187 53,167 53,511 -11.48%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 44,554 45,634 47,522 49,277 51,187 53,167 53,511 -11.48%
NOSH 320,303 320,465 320,880 321,028 322,545 323,010 320,233 0.01%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin -194.30% -81.58% -132.69% -130.31% -102.84% -26.94% -33.31% -
ROE -2.37% -15.10% -10.74% -6.97% -3.47% -11.91% -10.23% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 0.17 2.64 1.20 0.82 0.53 7.28 5.13 -89.66%
EPS -0.33 -2.15 -1.59 -1.07 -0.55 -1.96 -1.71 -66.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1391 0.1424 0.1481 0.1535 0.1587 0.1646 0.1671 -11.49%
Adjusted Per Share Value based on latest NOSH - 319,423
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 0.09 1.38 0.63 0.43 0.28 3.84 2.69 -89.59%
EPS -0.17 -1.13 -0.83 -0.56 -0.29 -1.03 -0.89 -66.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0745 0.0776 0.0805 0.0836 0.0869 0.0874 -11.46%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.13 0.12 0.13 0.105 0.10 0.18 0.14 -
P/RPS 76.54 4.55 10.85 12.79 18.70 2.47 2.73 821.02%
P/EPS -39.39 -5.58 -8.18 -9.81 -18.18 -9.18 -8.19 184.65%
EY -2.54 -17.92 -12.23 -10.19 -5.50 -10.89 -12.21 -64.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.84 0.88 0.68 0.63 1.09 0.84 7.01%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 28/10/11 28/07/11 28/04/11 28/01/11 28/10/10 29/07/10 -
Price 0.12 0.12 0.11 0.11 0.105 0.10 0.18 -
P/RPS 70.66 4.55 9.18 13.40 19.63 1.37 3.51 638.67%
P/EPS -36.36 -5.58 -6.92 -10.28 -19.09 -5.10 -10.53 128.28%
EY -2.75 -17.92 -14.45 -9.73 -5.24 -19.60 -9.50 -56.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.74 0.72 0.66 0.61 1.08 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment