[AURO] QoQ Cumulative Quarter Result on 28-Feb-2018 [#2]

Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -110.01%
YoY- -35.83%
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 1,835 8,828 6,977 4,531 2,717 16,117 11,744 -70.95%
PBT -1,128 -18,080 -3,044 -2,118 -1,010 -11,262 -2,281 -37.43%
Tax 0 67 -13 0 0 98 0 -
NP -1,128 -18,013 -3,057 -2,118 -1,010 -11,164 -2,281 -37.43%
-
NP to SH -1,128 -18,007 -3,057 -2,119 -1,009 -11,149 -2,269 -37.21%
-
Tax Rate - - - - - - - -
Total Cost 2,963 26,841 10,034 6,649 3,727 27,281 14,025 -64.49%
-
Net Worth 36,401 34,008 47,109 48,129 45,416 47,004 48,015 -16.84%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 36,401 34,008 47,109 48,129 45,416 47,004 48,015 -16.84%
NOSH 392,253 392,253 392,253 392,253 361,020 361,020 361,020 5.68%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -61.47% -204.04% -43.82% -46.74% -37.17% -69.27% -19.42% -
ROE -3.10% -52.95% -6.49% -4.40% -2.22% -23.72% -4.73% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 0.47 2.25 1.78 1.16 0.75 4.46 3.25 -72.41%
EPS -0.29 -4.59 -0.85 -0.59 -0.28 -3.09 -0.63 -40.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0867 0.1201 0.1227 0.1258 0.1302 0.133 -21.31%
Adjusted Per Share Value based on latest NOSH - 392,253
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 0.31 1.50 1.18 0.77 0.46 2.73 1.99 -71.01%
EPS -0.19 -3.05 -0.52 -0.36 -0.17 -1.89 -0.38 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0617 0.0576 0.0798 0.0816 0.077 0.0797 0.0814 -16.85%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.08 0.11 0.115 0.125 0.125 0.155 0.20 -
P/RPS 17.10 4.89 6.47 10.82 16.61 3.47 6.15 97.61%
P/EPS -27.82 -2.40 -14.76 -23.14 -44.72 -5.02 -31.82 -8.55%
EY -3.59 -41.73 -6.78 -4.32 -2.24 -19.92 -3.14 9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.27 0.96 1.02 0.99 1.19 1.50 -30.96%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 31/01/19 31/10/18 01/08/18 30/04/18 02/02/18 31/10/17 31/07/17 -
Price 0.065 0.085 0.125 0.255 0.115 0.155 0.18 -
P/RPS 13.89 3.78 7.03 22.08 15.28 3.47 5.53 84.67%
P/EPS -22.60 -1.85 -16.04 -47.20 -41.15 -5.02 -28.64 -14.59%
EY -4.42 -54.01 -6.23 -2.12 -2.43 -19.92 -3.49 17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.98 1.04 2.08 0.91 1.19 1.35 -35.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment