[AURO] QoQ Cumulative Quarter Result on 31-Aug-2018 [#4]

Announcement Date
31-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -489.04%
YoY- -61.51%
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 5,503 3,646 1,835 8,828 6,977 4,531 2,717 60.14%
PBT -3,436 -2,343 -1,128 -18,080 -3,044 -2,118 -1,010 126.36%
Tax 0 0 0 67 -13 0 0 -
NP -3,436 -2,343 -1,128 -18,013 -3,057 -2,118 -1,010 126.36%
-
NP to SH -3,436 -2,343 -1,128 -18,007 -3,057 -2,119 -1,009 126.51%
-
Tax Rate - - - - - - - -
Total Cost 8,939 5,989 2,963 26,841 10,034 6,649 3,727 79.27%
-
Net Worth 38,394 35,263 36,401 34,008 47,109 48,129 45,416 -10.60%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 38,394 35,263 36,401 34,008 47,109 48,129 45,416 -10.60%
NOSH 427,253 392,253 392,253 392,253 392,253 392,253 361,020 11.89%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -62.44% -64.26% -61.47% -204.04% -43.82% -46.74% -37.17% -
ROE -8.95% -6.64% -3.10% -52.95% -6.49% -4.40% -2.22% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.17 0.93 0.47 2.25 1.78 1.16 0.75 34.54%
EPS -0.73 -0.60 -0.29 -4.59 -0.85 -0.59 -0.28 89.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0899 0.0928 0.0867 0.1201 0.1227 0.1258 -25.27%
Adjusted Per Share Value based on latest NOSH - 392,253
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 0.93 0.62 0.31 1.50 1.18 0.77 0.46 59.95%
EPS -0.58 -0.40 -0.19 -3.05 -0.52 -0.36 -0.17 126.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0598 0.0617 0.0576 0.0798 0.0816 0.077 -10.59%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.11 0.065 0.08 0.11 0.115 0.125 0.125 -
P/RPS 9.44 6.99 17.10 4.89 6.47 10.82 16.61 -31.41%
P/EPS -15.12 -10.88 -27.82 -2.40 -14.76 -23.14 -44.72 -51.49%
EY -6.61 -9.19 -3.59 -41.73 -6.78 -4.32 -2.24 105.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.72 0.86 1.27 0.96 1.02 0.99 22.99%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 19/04/19 31/01/19 31/10/18 01/08/18 30/04/18 02/02/18 -
Price 0.09 0.13 0.065 0.085 0.125 0.255 0.115 -
P/RPS 7.72 13.99 13.89 3.78 7.03 22.08 15.28 -36.59%
P/EPS -12.37 -21.76 -22.60 -1.85 -16.04 -47.20 -41.15 -55.15%
EY -8.08 -4.59 -4.42 -54.01 -6.23 -2.12 -2.43 122.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.45 0.70 0.98 1.04 2.08 0.91 14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment