[AURO] QoQ Cumulative Quarter Result on 31-Aug-2019

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019
Profit Trend
QoQ- -85.74%
YoY- 64.56%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 3,625 3,077 2,014 6,918 5,503 3,646 1,835 57.37%
PBT -3,713 -2,748 -1,027 -6,382 -3,436 -2,343 -1,128 121.12%
Tax 0 0 0 0 0 0 0 -
NP -3,713 -2,748 -1,027 -6,382 -3,436 -2,343 -1,128 121.12%
-
NP to SH -3,713 -2,748 -1,027 -6,382 -3,436 -2,343 -1,128 121.12%
-
Tax Rate - - - - - - - -
Total Cost 7,338 5,825 3,041 13,300 8,939 5,989 2,963 82.94%
-
Net Worth 31,974 32,920 34,500 35,419 38,394 35,263 36,401 -8.27%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 31,974 32,920 34,500 35,419 38,394 35,263 36,401 -8.27%
NOSH 431,478 431,478 431,478 427,253 427,253 392,253 392,253 6.55%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -102.43% -89.31% -50.99% -92.25% -62.44% -64.26% -61.47% -
ROE -11.61% -8.35% -2.98% -18.02% -8.95% -6.64% -3.10% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 0.84 0.72 0.47 1.62 1.17 0.93 0.47 47.22%
EPS -0.86 -0.64 -0.24 -1.49 -0.73 -0.60 -0.29 106.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0766 0.0806 0.0829 0.0813 0.0899 0.0928 -13.76%
Adjusted Per Share Value based on latest NOSH - 427,253
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 0.59 0.50 0.33 1.13 0.90 0.60 0.30 56.90%
EPS -0.61 -0.45 -0.17 -1.04 -0.56 -0.38 -0.18 125.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0538 0.0564 0.0579 0.0627 0.0576 0.0595 -8.34%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.13 0.175 0.095 0.08 0.11 0.065 0.08 -
P/RPS 15.43 24.44 20.19 4.94 9.44 6.99 17.10 -6.61%
P/EPS -15.07 -27.37 -39.60 -5.36 -15.12 -10.88 -27.82 -33.52%
EY -6.64 -3.65 -2.53 -18.67 -6.61 -9.19 -3.59 50.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.28 1.18 0.97 1.35 0.72 0.86 60.51%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 23/07/20 29/05/20 21/01/20 04/11/19 31/07/19 19/04/19 31/01/19 -
Price 0.145 0.13 0.12 0.10 0.09 0.13 0.065 -
P/RPS 17.21 18.16 25.50 6.18 7.72 13.99 13.89 15.34%
P/EPS -16.81 -20.33 -50.02 -6.69 -12.37 -21.76 -22.60 -17.89%
EY -5.95 -4.92 -2.00 -14.94 -8.08 -4.59 -4.42 21.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.70 1.49 1.21 1.11 1.45 0.70 97.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment