[MHC] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 964.4%
YoY- 1356.15%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 7,618 25,424 17,769 10,686 5,488 20,761 15,373 -37.35%
PBT 8,982 34,679 26,671 19,515 2,430 7,927 4,932 49.07%
Tax -1,068 -1,885 -1,331 -906 -581 -1,902 -1,603 -23.69%
NP 7,914 32,794 25,340 18,609 1,849 6,025 3,329 78.02%
-
NP to SH 7,896 32,589 25,314 18,595 1,747 5,795 3,238 81.07%
-
Tax Rate 11.89% 5.44% 4.99% 4.64% 23.91% 23.99% 32.50% -
Total Cost -296 -7,370 -7,571 -7,923 3,639 14,736 12,044 -
-
Net Worth 192,975 185,314 173,533 166,748 151,913 154,146 147,565 19.56%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 2,493 - - - - - -
Div Payout % - 7.65% - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 192,975 185,314 173,533 166,748 151,913 154,146 147,565 19.56%
NOSH 84,268 84,233 84,239 84,216 84,396 84,233 84,322 -0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 103.89% 128.99% 142.61% 174.14% 33.69% 29.02% 21.65% -
ROE 4.09% 17.59% 14.59% 11.15% 1.15% 3.76% 2.19% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.04 30.18 21.09 12.69 6.50 24.65 18.23 -37.32%
EPS 9.37 38.69 30.05 22.08 2.07 6.88 3.84 81.14%
DPS 0.00 2.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.20 2.06 1.98 1.80 1.83 1.75 19.61%
Adjusted Per Share Value based on latest NOSH - 84,228
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.88 12.94 9.04 5.44 2.79 10.56 7.82 -37.29%
EPS 4.02 16.58 12.88 9.46 0.89 2.95 1.65 80.96%
DPS 0.00 1.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9818 0.9429 0.8829 0.8484 0.7729 0.7843 0.7508 19.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.64 0.66 0.53 0.57 0.55 0.40 0.40 -
P/RPS 7.08 2.19 2.51 4.49 8.46 1.62 2.19 118.48%
P/EPS 6.83 1.71 1.76 2.58 26.57 5.81 10.42 -24.52%
EY 14.64 58.62 56.70 38.74 3.76 17.20 9.60 32.45%
DY 0.00 4.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.26 0.29 0.31 0.22 0.23 13.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 28/02/08 25/10/07 08/08/07 25/04/07 28/02/07 20/11/06 -
Price 0.74 0.72 0.58 0.56 0.57 0.54 0.39 -
P/RPS 8.19 2.39 2.75 4.41 8.77 2.19 2.14 144.46%
P/EPS 7.90 1.86 1.93 2.54 27.54 7.85 10.16 -15.42%
EY 12.66 53.73 51.81 39.43 3.63 12.74 9.85 18.19%
DY 0.00 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.28 0.28 0.32 0.30 0.22 28.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment