[KMLOONG] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -82.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 98,513 71,989 43,809 21,066 116,641 95,384 62,284 35.63%
PBT 9,492 6,755 3,767 2,069 16,894 12,962 7,110 21.17%
Tax -2,580 -1,606 -942 -474 -7,616 -7,070 -5,672 -40.76%
NP 6,912 5,149 2,825 1,595 9,278 5,892 1,438 184.00%
-
NP to SH 6,912 5,149 2,825 1,595 9,278 5,892 1,438 184.00%
-
Tax Rate 27.18% 23.77% 25.01% 22.91% 45.08% 54.54% 79.77% -
Total Cost 91,601 66,840 40,984 19,471 107,363 89,492 60,846 31.25%
-
Net Worth 168,793 168,784 169,499 169,134 95,800 80,494 75,453 70.79%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 5,341 2,136 - - 3,031 - - -
Div Payout % 77.28% 41.49% - - 32.68% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 168,793 168,784 169,499 169,134 95,800 80,494 75,453 70.79%
NOSH 106,831 106,825 106,603 107,046 60,633 54,758 54,676 56.10%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 7.02% 7.15% 6.45% 7.57% 7.95% 6.18% 2.31% -
ROE 4.09% 3.05% 1.67% 0.94% 9.68% 7.32% 1.91% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 92.21 67.39 41.10 19.68 192.37 174.19 113.91 -13.10%
EPS 6.47 4.82 2.65 1.49 15.16 10.76 2.63 81.93%
DPS 5.00 2.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.58 1.58 1.59 1.58 1.58 1.47 1.38 9.41%
Adjusted Per Share Value based on latest NOSH - 107,046
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 10.09 7.37 4.49 2.16 11.95 9.77 6.38 35.62%
EPS 0.71 0.53 0.29 0.16 0.95 0.60 0.15 181.11%
DPS 0.55 0.22 0.00 0.00 0.31 0.00 0.00 -
NAPS 0.1729 0.1729 0.1736 0.1732 0.0981 0.0824 0.0773 70.78%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 29/12/01 28/09/01 29/06/01 30/03/01 22/12/00 22/11/00 -
Price 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment