[KMLOONG] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 309.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 43,809 21,066 116,641 95,384 62,284 0 12,029 136.89%
PBT 3,767 2,069 16,894 12,962 7,110 0 5,867 -25.59%
Tax -942 -474 -7,616 -7,070 -5,672 0 -1,500 -26.68%
NP 2,825 1,595 9,278 5,892 1,438 0 4,367 -25.22%
-
NP to SH 2,825 1,595 9,278 5,892 1,438 0 4,367 -25.22%
-
Tax Rate 25.01% 22.91% 45.08% 54.54% 79.77% - 25.57% -
Total Cost 40,984 19,471 107,363 89,492 60,846 0 7,662 206.16%
-
Net Worth 169,499 169,134 95,800 80,494 75,453 0 0 -
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 3,031 - - - - -
Div Payout % - - 32.68% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 169,499 169,134 95,800 80,494 75,453 0 0 -
NOSH 106,603 107,046 60,633 54,758 54,676 9 9 52159.70%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 6.45% 7.57% 7.95% 6.18% 2.31% 0.00% 36.30% -
ROE 1.67% 0.94% 9.68% 7.32% 1.91% 0.00% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 41.10 19.68 192.37 174.19 113.91 0.00 120,302.03 -99.51%
EPS 2.65 1.49 15.16 10.76 2.63 0.00 43,672.28 -99.84%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.58 1.58 1.47 1.38 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,784
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 4.48 2.15 11.93 9.76 6.37 0.00 1.23 136.91%
EPS 0.29 0.16 0.95 0.60 0.15 0.00 0.45 -25.41%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.1734 0.173 0.098 0.0823 0.0772 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 22/11/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment