[FAREAST] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -93.82%
YoY- -66.84%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 41,625 33,912 22,877 11,421 67,050 50,046 32,655 -0.24%
PBT 13,617 11,590 7,522 3,979 36,214 24,790 16,921 0.22%
Tax -3,583 -4,593 -3,609 -1,808 -1,072 98 0 -100.00%
NP 10,034 6,997 3,913 2,171 35,142 24,888 16,921 0.53%
-
NP to SH 10,034 6,997 3,913 2,171 35,142 24,888 16,921 0.53%
-
Tax Rate 26.31% 39.63% 47.98% 45.44% 2.96% -0.40% 0.00% -
Total Cost 31,591 26,915 18,964 9,250 31,908 25,158 15,734 -0.70%
-
Net Worth 329,325 254,894 251,909 246,195 248,073 224,015 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 329,325 254,894 251,909 246,195 248,073 224,015 0 -100.00%
NOSH 56,007 56,020 55,979 55,953 55,998 56,003 55,992 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 24.11% 20.63% 17.10% 19.01% 52.41% 49.73% 51.82% -
ROE 3.05% 2.75% 1.55% 0.88% 14.17% 11.11% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.32 60.53 40.87 20.41 119.74 89.36 58.32 -0.24%
EPS 16.29 12.49 6.99 3.88 62.75 44.44 30.22 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.88 4.55 4.50 4.40 4.43 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,953
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.01 5.71 3.85 1.92 11.29 8.43 5.50 -0.24%
EPS 1.69 1.18 0.66 0.37 5.92 4.19 2.85 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5546 0.4292 0.4242 0.4146 0.4177 0.3772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.76 1.10 1.25 1.40 0.00 0.00 0.00 -
P/RPS 1.02 1.82 3.06 6.86 0.00 0.00 0.00 -100.00%
P/EPS 4.24 8.81 17.88 36.08 0.00 0.00 0.00 -100.00%
EY 23.57 11.35 5.59 2.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.24 0.28 0.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/03/01 28/11/00 07/08/00 23/05/00 25/02/00 25/11/99 - -
Price 0.80 1.04 1.25 1.36 1.49 0.00 0.00 -
P/RPS 1.08 1.72 3.06 6.66 1.24 0.00 0.00 -100.00%
P/EPS 4.47 8.33 17.88 35.05 2.37 0.00 0.00 -100.00%
EY 22.39 12.01 5.59 2.85 42.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.23 0.28 0.31 0.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment