[FAREAST] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 41.2%
YoY- -12.8%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 33,912 22,877 11,421 67,050 50,046 32,655 12,923 -0.97%
PBT 11,590 7,522 3,979 36,214 24,790 16,921 6,548 -0.57%
Tax -4,593 -3,609 -1,808 -1,072 98 0 0 -100.00%
NP 6,997 3,913 2,171 35,142 24,888 16,921 6,548 -0.06%
-
NP to SH 6,997 3,913 2,171 35,142 24,888 16,921 6,548 -0.06%
-
Tax Rate 39.63% 47.98% 45.44% 2.96% -0.40% 0.00% 0.00% -
Total Cost 26,915 18,964 9,250 31,908 25,158 15,734 6,375 -1.45%
-
Net Worth 254,894 251,909 246,195 248,073 224,015 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 254,894 251,909 246,195 248,073 224,015 0 0 -100.00%
NOSH 56,020 55,979 55,953 55,998 56,003 55,992 56,013 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.63% 17.10% 19.01% 52.41% 49.73% 51.82% 50.67% -
ROE 2.75% 1.55% 0.88% 14.17% 11.11% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 60.53 40.87 20.41 119.74 89.36 58.32 23.07 -0.97%
EPS 12.49 6.99 3.88 62.75 44.44 30.22 11.69 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.50 4.40 4.43 4.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,007
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.71 3.85 1.92 11.29 8.43 5.50 2.18 -0.97%
EPS 1.18 0.66 0.37 5.92 4.19 2.85 1.10 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4292 0.4242 0.4146 0.4177 0.3772 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.10 1.25 1.40 0.00 0.00 0.00 0.00 -
P/RPS 1.82 3.06 6.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.81 17.88 36.08 0.00 0.00 0.00 0.00 -100.00%
EY 11.35 5.59 2.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.32 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 07/08/00 23/05/00 25/02/00 25/11/99 - - -
Price 1.04 1.25 1.36 1.49 0.00 0.00 0.00 -
P/RPS 1.72 3.06 6.66 1.24 0.00 0.00 0.00 -100.00%
P/EPS 8.33 17.88 35.05 2.37 0.00 0.00 0.00 -100.00%
EY 12.01 5.59 2.85 42.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.31 0.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment