[RANHILL_OLD] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -2577.92%
YoY- -712.35%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,700,323 1,127,087 511,331 1,909,937 1,373,624 944,194 552,227 111.50%
PBT 150,965 115,536 59,758 -572,034 157,400 147,563 71,421 64.62%
Tax -65,006 -46,372 -28,111 -70,604 -58,225 -38,052 -24,380 92.17%
NP 85,959 69,164 31,647 -642,638 99,175 109,511 47,041 49.41%
-
NP to SH 18,096 15,155 3,305 -715,425 28,872 60,574 21,386 -10.52%
-
Tax Rate 43.06% 40.14% 47.04% - 36.99% 25.79% 34.14% -
Total Cost 1,614,364 1,057,923 479,684 2,552,575 1,274,449 834,683 505,186 116.80%
-
Net Worth 0 0 468,709 465,853 1,141,729 1,182,805 1,135,011 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 5,972 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 0 0 468,709 465,853 1,141,729 1,182,805 1,135,011 -
NOSH 595,742 593,999 600,909 597,247 597,763 597,376 597,374 -0.18%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.06% 6.14% 6.19% -33.65% 7.22% 11.60% 8.52% -
ROE 0.00% 0.00% 0.71% -153.57% 2.53% 5.12% 1.88% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 285.41 189.75 85.09 319.79 229.79 158.06 92.44 111.88%
EPS 3.03 2.54 0.55 -119.78 4.83 10.14 3.58 -10.51%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.78 0.78 1.91 1.98 1.90 -
Adjusted Per Share Value based on latest NOSH - 597,268
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 190.92 126.56 57.42 214.46 154.24 106.02 62.01 111.49%
EPS 2.03 1.70 0.37 -80.33 3.24 6.80 2.40 -10.55%
DPS 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.5263 0.5231 1.282 1.3281 1.2745 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.73 0.74 0.71 0.94 1.61 2.47 3.00 -
P/RPS 0.26 0.39 0.83 0.29 0.70 1.56 3.25 -81.40%
P/EPS 24.03 29.00 129.09 -0.78 33.33 24.36 83.80 -56.48%
EY 4.16 3.45 0.77 -127.43 3.00 4.11 1.19 130.16%
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.91 1.21 0.84 1.25 1.58 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 27/02/09 20/11/08 29/08/08 30/05/08 28/02/08 26/11/07 -
Price 0.92 0.81 0.62 1.03 1.35 1.72 2.42 -
P/RPS 0.32 0.43 0.73 0.32 0.59 1.09 2.62 -75.35%
P/EPS 30.29 31.75 112.73 -0.86 27.95 16.96 67.60 -41.41%
EY 3.30 3.15 0.89 -116.30 3.58 5.90 1.48 70.59%
DY 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.79 1.32 0.71 0.87 1.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment