[RANHILL_OLD] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -2247.71%
YoY- -3014.46%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 573,235 610,354 511,331 536,313 429,431 391,967 552,227 2.51%
PBT 35,428 51,517 59,758 -729,433 9,836 76,143 71,421 -37.30%
Tax -18,634 -18,261 -28,111 -12,379 -20,173 -13,672 -24,380 -16.39%
NP 16,794 33,256 31,647 -741,812 -10,337 62,471 47,041 -49.64%
-
NP to SH 2,940 8,867 3,305 -744,296 -31,703 39,189 21,386 -73.33%
-
Tax Rate 52.60% 35.45% 47.04% - 205.09% 17.96% 34.14% -
Total Cost 556,441 577,098 479,684 1,278,125 439,768 329,496 505,186 6.64%
-
Net Worth 0 0 468,709 436,005 1,140,352 1,182,838 1,135,011 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 5,972 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 0 0 468,709 436,005 1,140,352 1,182,838 1,135,011 -
NOSH 598,536 645,000 600,909 597,268 597,043 597,393 597,374 0.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.93% 5.45% 6.19% -138.32% -2.41% 15.94% 8.52% -
ROE 0.00% 0.00% 0.71% -170.71% -2.78% 3.31% 1.88% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 95.77 94.63 85.09 89.79 71.93 65.61 92.44 2.38%
EPS 0.50 1.48 0.55 -124.62 -5.31 6.56 3.58 -73.04%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.78 0.73 1.91 1.98 1.90 -
Adjusted Per Share Value based on latest NOSH - 597,268
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 64.37 68.53 57.42 60.22 48.22 44.01 62.01 2.51%
EPS 0.33 1.00 0.37 -83.57 -3.56 4.40 2.40 -73.32%
DPS 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.5263 0.4896 1.2805 1.3282 1.2745 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.73 0.74 0.71 0.94 1.61 2.47 3.00 -
P/RPS 0.76 0.78 0.83 1.05 2.24 3.76 3.25 -62.00%
P/EPS 148.62 53.83 129.09 -0.75 -30.32 37.65 83.80 46.46%
EY 0.67 1.86 0.77 -132.57 -3.30 2.66 1.19 -31.79%
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.91 1.29 0.84 1.25 1.58 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 27/02/09 20/11/08 29/08/08 30/05/08 28/02/08 26/11/07 -
Price 0.92 0.81 0.62 1.03 1.35 1.72 2.42 -
P/RPS 0.96 0.86 0.73 1.15 1.88 2.62 2.62 -48.76%
P/EPS 187.30 58.92 112.73 -0.83 -25.42 26.22 67.60 97.14%
EY 0.53 1.70 0.89 -120.99 -3.93 3.81 1.48 -49.53%
DY 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.79 1.41 0.71 0.87 1.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment