[RANHILL_OLD] YoY Annual (Unaudited) Result on 30-Jun-2008 [#4]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
YoY- -712.35%
View:
Show?
Annual (Unaudited) Result
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,315,121 0 2,250,470 1,909,937 1,470,412 1,361,633 1,492,251 -1.19%
PBT 103,109 0 22,717 -572,034 230,059 80,888 95,848 0.69%
Tax -51,814 0 446,945 -70,604 -33,991 -44,462 -26,187 6.70%
NP 51,295 0 469,662 -642,638 196,068 36,426 69,661 -2.87%
-
NP to SH 22,345 0 223,363 -715,425 116,833 -12,669 33,134 -3.67%
-
Tax Rate 50.25% - -1,967.45% - 14.77% 54.97% 27.32% -
Total Cost 1,263,826 0 1,780,808 2,552,575 1,274,344 1,325,207 1,422,590 -1.11%
-
Net Worth 175,442 0 627,097 465,853 507,614 934,537 845,524 -13.89%
Dividend
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 5,972 8,957 - 7,926 -
Div Payout % - - - 0.00% 7.67% - 23.92% -
Equity
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 175,442 0 627,097 465,853 507,614 934,537 845,524 -13.89%
NOSH 565,942 597,790 597,236 597,247 597,193 599,062 528,452 0.65%
Ratio Analysis
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.90% 0.00% 20.87% -33.65% 13.33% 2.68% 4.67% -
ROE 12.74% 0.00% 35.62% -153.57% 23.02% -1.36% 3.92% -
Per Share
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 232.38 0.00 376.81 319.79 246.22 227.29 282.38 -1.83%
EPS 3.95 0.00 37.40 -119.78 19.56 -2.12 6.27 -4.30%
DPS 0.00 0.00 0.00 1.00 1.50 0.00 1.50 -
NAPS 0.31 0.00 1.05 0.78 0.85 1.56 1.60 -14.45%
Adjusted Per Share Value based on latest NOSH - 597,268
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 147.67 0.00 252.70 214.46 165.11 152.89 167.56 -1.19%
EPS 2.51 0.00 25.08 -80.33 13.12 -1.42 3.72 -3.67%
DPS 0.00 0.00 0.00 0.67 1.01 0.00 0.89 -
NAPS 0.197 0.00 0.7041 0.5231 0.57 1.0494 0.9494 -13.89%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 14/11/11 14/11/11 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.895 0.895 0.91 0.94 2.33 1.29 1.26 -
P/RPS 0.39 0.00 0.24 0.29 0.95 0.57 0.45 -1.35%
P/EPS 22.67 0.00 2.43 -0.78 11.91 -61.00 20.10 1.15%
EY 4.41 0.00 41.10 -127.43 8.40 -1.64 4.98 -1.14%
DY 0.00 0.00 0.00 1.06 0.64 0.00 1.19 -
P/NAPS 2.89 0.00 0.87 1.21 2.74 0.83 0.79 13.13%
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 14/11/11 30/08/10 28/08/09 29/08/08 23/08/07 28/08/06 26/08/05 -
Price 0.895 0.77 0.98 1.03 2.86 1.30 1.17 -
P/RPS 0.39 0.00 0.26 0.32 1.16 0.57 0.41 -0.47%
P/EPS 22.67 0.00 2.62 -0.86 14.62 -61.47 18.66 1.86%
EY 4.41 0.00 38.16 -116.30 6.84 -1.63 5.36 -1.83%
DY 0.00 0.00 0.00 0.97 0.52 0.00 1.28 -
P/NAPS 2.89 0.00 0.93 1.32 3.36 0.83 0.73 13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment