[MERIDIAN] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -259.07%
YoY- -171.11%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 12,340 48,371 29,801 19,734 9,376 56,325 35,981 -51.03%
PBT -1,229 -22,634 -18,505 -15,197 -4,202 -20,155 -8,422 -72.31%
Tax 0 -903 -42 -42 -42 -474 0 -
NP -1,229 -23,537 -18,547 -15,239 -4,244 -20,629 -8,422 -72.31%
-
NP to SH -1,229 -23,537 -18,547 -15,239 -4,244 -20,629 -8,422 -72.31%
-
Tax Rate - - - - - - - -
Total Cost 13,569 71,908 48,348 34,973 13,620 76,954 44,403 -54.66%
-
Net Worth 135,613 136,744 128,205 132,327 145,753 149,449 162,454 -11.35%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 135,613 136,744 128,205 132,327 145,753 149,449 162,454 -11.35%
NOSH 423,793 427,325 427,350 426,862 428,686 426,997 427,512 -0.58%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -9.96% -48.66% -62.24% -77.22% -45.26% -36.62% -23.41% -
ROE -0.91% -17.21% -14.47% -11.52% -2.91% -13.80% -5.18% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.91 11.32 6.97 4.62 2.19 13.19 8.42 -50.78%
EPS -0.29 -5.51 -4.34 -3.57 -0.99 -4.83 -1.97 -72.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.30 0.31 0.34 0.35 0.38 -10.83%
Adjusted Per Share Value based on latest NOSH - 427,170
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.40 21.17 13.05 8.64 4.10 24.66 15.75 -51.04%
EPS -0.54 -10.30 -8.12 -6.67 -1.86 -9.03 -3.69 -72.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5937 0.5986 0.5612 0.5793 0.6381 0.6542 0.7112 -11.35%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.10 0.09 0.09 0.10 0.07 0.07 0.08 -
P/RPS 3.43 0.80 1.29 2.16 3.20 0.53 0.95 135.53%
P/EPS -34.48 -1.63 -2.07 -2.80 -7.07 -1.45 -4.06 316.79%
EY -2.90 -61.20 -48.22 -35.70 -14.14 -69.02 -24.63 -76.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.30 0.32 0.21 0.20 0.21 29.67%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 25/08/09 28/05/09 27/02/09 21/11/08 -
Price 0.12 0.08 0.08 0.09 0.10 0.08 0.06 -
P/RPS 4.12 0.71 1.15 1.95 4.57 0.61 0.71 223.26%
P/EPS -41.38 -1.45 -1.84 -2.52 -10.10 -1.66 -3.05 469.74%
EY -2.42 -68.85 -54.25 -39.67 -9.90 -60.39 -32.83 -82.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.25 0.27 0.29 0.29 0.23 0.16 78.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment