[MERIDIAN] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 11.68%
YoY- -17.15%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 116,334 68,854 54,055 47,782 66,775 110,521 127,701 -1.54%
PBT 13,444 12,950 -5,723 -26,089 -37,824 -83,581 -89,750 -
Tax -4,141 -94 -801 -516 15,113 12,131 -14,790 -19.10%
NP 9,303 12,856 -6,524 -26,605 -22,711 -71,450 -104,540 -
-
NP to SH 9,303 12,856 -6,524 -26,605 -22,711 -71,450 -104,550 -
-
Tax Rate 30.80% 0.73% - - - - - -
Total Cost 107,031 55,998 60,579 74,387 89,486 181,971 232,241 -12.10%
-
Net Worth 171,542 148,499 136,486 132,422 162,029 187,849 251,250 -6.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 4,224 - - - - - - -
Div Payout % 45.42% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 171,542 148,499 136,486 132,422 162,029 187,849 251,250 -6.15%
NOSH 451,428 424,285 426,521 427,170 426,392 426,929 418,750 1.25%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.00% 18.67% -12.07% -55.68% -34.01% -64.65% -81.86% -
ROE 5.42% 8.66% -4.78% -20.09% -14.02% -38.04% -41.61% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 25.77 16.23 12.67 11.19 15.66 25.89 30.50 -2.76%
EPS 2.06 3.03 -1.53 -6.23 -5.33 -16.74 -24.97 -
DPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.32 0.31 0.38 0.44 0.60 -7.32%
Adjusted Per Share Value based on latest NOSH - 427,170
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 50.93 30.14 23.66 20.92 29.23 48.38 55.90 -1.53%
EPS 4.07 5.63 -2.86 -11.65 -9.94 -31.28 -45.77 -
DPS 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7509 0.6501 0.5975 0.5797 0.7093 0.8223 1.0999 -6.15%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.72 0.27 0.15 0.10 0.09 0.18 0.10 -
P/RPS 2.79 1.66 1.18 0.89 0.57 0.70 0.33 42.68%
P/EPS 34.94 8.91 -9.81 -1.61 -1.69 -1.08 -0.40 -
EY 2.86 11.22 -10.20 -62.28 -59.18 -92.98 -249.67 -
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.77 0.47 0.32 0.24 0.41 0.17 49.34%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 25/08/10 25/08/09 22/08/08 29/08/07 24/08/06 -
Price 0.69 0.29 0.20 0.09 0.09 0.16 0.10 -
P/RPS 2.68 1.79 1.58 0.80 0.57 0.62 0.33 41.73%
P/EPS 33.48 9.57 -13.08 -1.45 -1.69 -0.96 -0.40 -
EY 2.99 10.45 -7.65 -69.20 -59.18 -104.60 -249.67 -
DY 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.83 0.63 0.29 0.24 0.36 0.17 48.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment