[MERIDIAN] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
04-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 128.32%
YoY- 126.42%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 24,218 7,559 667 20,774 13,821 13,210 5,756 160.39%
PBT -4,378 -449 -2,072 970 -3,278 -14,711 -3,512 15.81%
Tax -2,571 -370 0 -32 -34 -71 -8 4575.37%
NP -6,949 -819 -2,072 938 -3,312 -14,782 -3,520 57.30%
-
NP to SH -6,949 -819 -2,072 938 -3,312 -14,782 3,520 -
-
Tax Rate - - - 3.30% - - - -
Total Cost 31,167 8,378 2,739 19,836 17,133 27,992 9,276 124.16%
-
Net Worth 117,830 123,722 117,830 147,288 141,396 135,505 113,287 2.65%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 117,830 123,722 117,830 147,288 141,396 135,505 113,287 2.65%
NOSH 589,153 589,153 589,153 589,153 589,153 589,153 523,655 8.16%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -28.69% -10.83% -310.64% 4.52% -23.96% -111.90% -61.15% -
ROE -5.90% -0.66% -1.76% 0.64% -2.34% -10.91% 3.11% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.11 1.28 0.11 3.53 2.35 2.24 1.17 130.90%
EPS -1.18 -0.14 0.00 0.16 -0.56 -2.51 -0.71 40.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.20 0.25 0.24 0.23 0.23 -8.88%
Adjusted Per Share Value based on latest NOSH - 589,153
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.60 3.31 0.29 9.09 6.05 5.78 2.52 160.34%
EPS -3.04 -0.36 -0.91 0.41 -1.45 -6.47 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5158 0.5416 0.5158 0.6448 0.619 0.5932 0.4959 2.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.335 0.425 0.35 0.08 0.055 0.065 0.075 -
P/RPS 8.15 33.12 309.15 2.27 2.34 2.90 6.42 17.22%
P/EPS -28.40 -305.73 -99.52 50.25 -9.78 -2.59 10.49 -
EY -3.52 -0.33 -1.00 1.99 -10.22 -38.60 9.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.02 1.75 0.32 0.23 0.28 0.33 195.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 30/11/20 04/09/20 26/06/20 28/02/20 19/11/19 -
Price 0.14 0.35 0.34 0.265 0.08 0.085 0.065 -
P/RPS 3.41 27.28 300.32 7.52 3.41 3.79 5.56 -27.79%
P/EPS -11.87 -251.78 -96.68 166.45 -14.23 -3.39 9.10 -
EY -8.42 -0.40 -1.03 0.60 -7.03 -29.52 10.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.67 1.70 1.06 0.33 0.37 0.28 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment