[MERIDIAN] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 5.41%
YoY- -34.63%
View:
Show?
Cumulative Result
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,263 0 681 15,792 14,749 13,971 615 77.66%
PBT -6,200 0 -2,318 -14,674 -15,231 -3,797 -1,345 238.89%
Tax 0 0 0 2,466 2,325 0 0 -
NP -6,200 0 -2,318 -12,208 -12,906 -3,797 -1,345 238.89%
-
NP to SH -6,200 0 -2,318 -12,208 -12,906 -3,797 -1,345 238.89%
-
Tax Rate - - - - - - - -
Total Cost 7,463 0 2,999 28,000 27,655 17,768 1,960 190.91%
-
Net Worth 191,885 193,066 193,066 174,845 174,845 133,996 127,906 38.25%
Dividend
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 191,885 193,066 193,066 174,845 174,845 133,996 127,906 38.25%
NOSH 913,739 839,421 913,739 913,739 913,738 913,738 763,042 15.48%
Ratio Analysis
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -490.89% 0.00% -340.38% -77.30% -87.50% -27.18% -218.70% -
ROE -3.23% 0.00% -1.20% -6.98% -7.38% -2.83% -1.05% -
Per Share
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.14 0.00 0.08 1.99 1.86 2.29 0.10 30.83%
EPS -0.68 0.00 -0.28 -1.54 -1.62 -0.62 -0.22 146.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.23 0.22 0.22 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 913,739
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.55 0.00 0.30 6.91 6.46 6.12 0.27 76.51%
EPS -2.71 0.00 -1.01 -5.34 -5.65 -1.66 -0.59 237.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.8452 0.8452 0.7654 0.7654 0.5866 0.5599 38.26%
Price Multiplier on Financial Quarter End Date
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.03 0.03 0.025 0.045 0.05 0.065 0.175 -
P/RPS 21.70 0.00 30.82 2.26 2.69 2.83 173.31 -80.97%
P/EPS -4.42 0.00 -9.05 -2.93 -3.08 -10.43 -79.25 -90.02%
EY -22.62 0.00 -11.05 -34.14 -32.48 -9.59 -1.26 903.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.11 0.20 0.23 0.30 0.83 -75.86%
Price Multiplier on Announcement Date
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 28/02/23 - 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.11 0.00 0.03 0.03 0.045 0.05 0.14 -
P/RPS 79.58 0.00 36.98 1.51 2.42 2.18 138.65 -35.81%
P/EPS -16.21 0.00 -10.86 -1.95 -2.77 -8.02 -63.40 -66.35%
EY -6.17 0.00 -9.20 -51.20 -36.09 -12.47 -1.58 196.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.13 0.14 0.20 0.23 0.67 -18.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment