[MERIDIAN] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 44,091 20,358 110,843 0 0 0 0 -
PBT 15,959 9,051 56,178 0 0 0 0 -
Tax -4,785 -2,540 -22,009 0 0 0 0 -
NP 11,174 6,511 34,169 0 0 0 0 -
-
NP to SH 11,174 6,511 38,784 0 0 0 0 -
-
Tax Rate 29.98% 28.06% 39.18% - - - - -
Total Cost 32,917 13,847 76,674 0 0 0 0 -
-
Net Worth 396,634 0 330,706 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 396,634 0 330,706 0 0 0 0 -
NOSH 426,488 425,555 348,112 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 25.34% 31.98% 30.83% 0.00% 0.00% 0.00% 0.00% -
ROE 2.82% 0.00% 11.73% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.34 4.78 31.84 0.00 0.00 0.00 0.00 -
EPS 2.62 1.72 9.96 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.00 0.95 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.30 8.91 48.52 0.00 0.00 0.00 0.00 -
EPS 4.89 2.85 16.98 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7363 0.00 1.4477 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 0.40 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.87 11.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.27 37.25 0.00 0.00 0.00 0.00 0.00 -
EY 6.55 2.68 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 24/05/02 28/02/02 - - - - -
Price 0.44 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.26 9.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.79 30.72 0.00 0.00 0.00 0.00 0.00 -
EY 5.95 3.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment