[MERIDIAN] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -62.19%
YoY--%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 21,172 16,518 15,327 20,358 0 -
PBT 958 -181 2,719 9,051 0 -
Tax -452 -365 -1,278 -2,540 0 -
NP 506 -546 1,441 6,511 0 -
-
NP to SH 506 -546 1,441 6,511 0 -
-
Tax Rate 47.18% - 47.00% 28.06% - -
Total Cost 20,666 17,064 13,886 13,847 0 -
-
Net Worth 367,499 403,200 402,632 0 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 367,499 403,200 402,632 0 0 -
NOSH 437,500 420,000 423,823 425,555 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 2.39% -3.31% 9.40% 31.98% 0.00% -
ROE 0.14% -0.14% 0.36% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.84 3.93 3.62 4.78 0.00 -
EPS 0.12 -0.13 0.34 1.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.96 0.95 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,555
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 9.27 7.23 6.71 8.91 0.00 -
EPS 0.22 -0.24 0.63 2.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6088 1.7651 1.7626 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.20 0.28 0.23 0.57 0.00 -
P/RPS 4.13 7.12 6.36 11.92 0.00 -
P/EPS 172.92 -215.38 67.65 37.25 0.00 -
EY 0.58 -0.46 1.48 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.24 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 27/05/05 28/05/04 29/05/03 24/05/02 - -
Price 0.09 0.25 0.25 0.47 0.00 -
P/RPS 1.86 6.36 6.91 9.82 0.00 -
P/EPS 77.82 -192.31 73.53 30.72 0.00 -
EY 1.29 -0.52 1.36 3.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.26 0.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment