[MERIDIAN] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 51.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 33,362 15,327 111,166 73,531 44,091 20,358 110,843 -55.18%
PBT 5,035 2,719 33,894 23,946 15,959 9,051 56,178 -80.06%
Tax -2,462 -1,278 -10,784 -6,971 -4,785 -2,540 -22,009 -76.87%
NP 2,573 1,441 23,110 16,975 11,174 6,511 34,169 -82.25%
-
NP to SH 2,573 1,441 23,110 16,975 11,174 6,511 38,784 -83.69%
-
Tax Rate 48.90% 47.00% 31.82% 29.11% 29.98% 28.06% 39.18% -
Total Cost 30,789 13,886 88,056 56,556 32,917 13,847 76,674 -45.66%
-
Net Worth 407,391 402,632 402,454 405,182 396,634 0 330,706 14.95%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 407,391 402,632 402,454 405,182 396,634 0 330,706 14.95%
NOSH 428,833 423,823 414,901 426,507 426,488 425,555 348,112 14.95%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 7.71% 9.40% 20.79% 23.09% 25.34% 31.98% 30.83% -
ROE 0.63% 0.36% 5.74% 4.19% 2.82% 0.00% 11.73% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 7.78 3.62 26.79 17.24 10.34 4.78 31.84 -61.01%
EPS 0.60 0.34 5.57 3.98 2.62 1.72 9.96 -84.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.97 0.95 0.93 0.00 0.95 0.00%
Adjusted Per Share Value based on latest NOSH - 426,691
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.60 6.71 48.66 32.19 19.30 8.91 48.52 -55.19%
EPS 1.13 0.63 10.12 7.43 4.89 2.85 16.98 -83.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7834 1.7626 1.7618 1.7737 1.7363 0.00 1.4477 14.95%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 - -
Price 0.26 0.23 0.24 0.30 0.40 0.57 0.00 -
P/RPS 3.34 6.36 0.90 1.74 3.87 11.92 0.00 -
P/EPS 43.33 67.65 4.31 7.54 15.27 37.25 0.00 -
EY 2.31 1.48 23.21 13.27 6.55 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.25 0.32 0.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 28/02/03 27/11/02 23/08/02 24/05/02 28/02/02 -
Price 0.32 0.25 0.23 0.26 0.44 0.47 0.00 -
P/RPS 4.11 6.91 0.86 1.51 4.26 9.82 0.00 -
P/EPS 53.33 73.53 4.13 6.53 16.79 30.72 0.00 -
EY 1.88 1.36 24.22 15.31 5.95 3.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.24 0.27 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment