[YB] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 58.56%
YoY- -27.43%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 51,439 22,828 119,138 92,525 62,831 24,368 112,652 -40.73%
PBT 4,799 1,634 16,836 13,949 8,593 3,051 21,203 -62.89%
Tax -1,264 -443 -3,652 -3,151 -1,783 -619 -3,557 -49.86%
NP 3,535 1,191 13,184 10,798 6,810 2,432 17,646 -65.79%
-
NP to SH 3,535 1,191 13,184 10,798 6,810 2,432 17,646 -65.79%
-
Tax Rate 26.34% 27.11% 21.69% 22.59% 20.75% 20.29% 16.78% -
Total Cost 47,904 21,637 105,954 81,727 56,021 21,936 95,006 -36.67%
-
Net Worth 188,533 192,148 191,072 188,207 185,002 192,000 188,778 -0.08%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 9,553 4,784 - - 14,398 -
Div Payout % - - 72.46% 44.31% - - 81.60% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 188,533 192,148 191,072 188,207 185,002 192,000 188,778 -0.08%
NOSH 157,111 158,800 159,227 159,497 159,484 160,000 159,981 -1.20%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.87% 5.22% 11.07% 11.67% 10.84% 9.98% 15.66% -
ROE 1.87% 0.62% 6.90% 5.74% 3.68% 1.27% 9.35% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.74 14.38 74.82 58.01 39.40 15.23 70.42 -40.01%
EPS 2.25 0.75 8.28 6.77 4.27 1.52 11.03 -65.38%
DPS 0.00 0.00 6.00 3.00 0.00 0.00 9.00 -
NAPS 1.20 1.21 1.20 1.18 1.16 1.20 1.18 1.12%
Adjusted Per Share Value based on latest NOSH - 158,884
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.61 7.81 40.79 31.68 21.51 8.34 38.57 -40.73%
EPS 1.21 0.41 4.51 3.70 2.33 0.83 6.04 -65.79%
DPS 0.00 0.00 3.27 1.64 0.00 0.00 4.93 -
NAPS 0.6454 0.6578 0.6541 0.6443 0.6333 0.6573 0.6463 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.67 0.54 0.54 0.57 0.83 1.00 1.05 -
P/RPS 2.05 3.76 0.72 0.98 2.11 6.57 1.49 23.72%
P/EPS 29.78 72.00 6.52 8.42 19.44 65.79 9.52 114.03%
EY 3.36 1.39 15.33 11.88 5.14 1.52 10.50 -53.24%
DY 0.00 0.00 11.11 5.26 0.00 0.00 8.57 -
P/NAPS 0.56 0.45 0.45 0.48 0.72 0.83 0.89 -26.59%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 21/05/09 23/02/09 20/11/08 20/08/08 21/05/08 27/02/08 -
Price 0.70 0.69 0.55 0.52 0.61 0.94 1.04 -
P/RPS 2.14 4.80 0.74 0.90 1.55 6.17 1.48 27.89%
P/EPS 31.11 92.00 6.64 7.68 14.29 61.84 9.43 121.77%
EY 3.21 1.09 15.05 13.02 7.00 1.62 10.61 -54.96%
DY 0.00 0.00 10.91 5.77 0.00 0.00 8.65 -
P/NAPS 0.58 0.57 0.46 0.44 0.53 0.78 0.88 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment