[YB] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -8.91%
YoY- -24.44%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 28,611 22,828 26,613 29,694 38,463 24,368 25,895 6.88%
PBT 3,165 1,634 2,887 5,356 5,542 3,051 3,200 -0.73%
Tax -821 -443 -501 -1,368 -1,164 -619 -434 53.01%
NP 2,344 1,191 2,386 3,988 4,378 2,432 2,766 -10.45%
-
NP to SH 2,344 1,191 2,386 3,988 4,378 2,432 2,766 -10.45%
-
Tax Rate 25.94% 27.11% 17.35% 25.54% 21.00% 20.29% 13.56% -
Total Cost 26,267 21,637 24,227 25,706 34,085 21,936 23,129 8.86%
-
Net Worth 188,778 192,148 189,615 187,483 185,345 192,000 188,663 0.04%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 4,740 4,766 - - 6,395 -
Div Payout % - - 198.68% 119.52% - - 231.21% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 188,778 192,148 189,615 187,483 185,345 192,000 188,663 0.04%
NOSH 157,315 158,800 158,013 158,884 159,781 160,000 159,884 -1.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.19% 5.22% 8.97% 13.43% 11.38% 9.98% 10.68% -
ROE 1.24% 0.62% 1.26% 2.13% 2.36% 1.27% 1.47% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.19 14.38 16.84 18.69 24.07 15.23 16.20 8.03%
EPS 1.49 0.75 1.51 2.51 2.74 1.52 1.73 -9.48%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 4.00 -
NAPS 1.20 1.21 1.20 1.18 1.16 1.20 1.18 1.12%
Adjusted Per Share Value based on latest NOSH - 158,884
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.80 7.82 9.12 10.17 13.18 8.35 8.87 6.87%
EPS 0.80 0.41 0.82 1.37 1.50 0.83 0.95 -10.83%
DPS 0.00 0.00 1.62 1.63 0.00 0.00 2.19 -
NAPS 0.6468 0.6583 0.6496 0.6423 0.635 0.6578 0.6464 0.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.67 0.54 0.54 0.57 0.83 1.00 1.05 -
P/RPS 3.68 3.76 3.21 3.05 3.45 6.57 6.48 -31.44%
P/EPS 44.97 72.00 35.76 22.71 30.29 65.79 60.69 -18.13%
EY 2.22 1.39 2.80 4.40 3.30 1.52 1.65 21.89%
DY 0.00 0.00 5.56 5.26 0.00 0.00 3.81 -
P/NAPS 0.56 0.45 0.45 0.48 0.72 0.83 0.89 -26.59%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 21/05/09 23/02/09 20/11/08 20/08/08 21/05/08 27/02/08 -
Price 0.70 0.69 0.55 0.52 0.61 0.94 1.04 -
P/RPS 3.85 4.80 3.27 2.78 2.53 6.17 6.42 -28.90%
P/EPS 46.98 92.00 36.42 20.72 22.26 61.84 60.12 -15.17%
EY 2.13 1.09 2.75 4.83 4.49 1.62 1.66 18.09%
DY 0.00 0.00 5.45 5.77 0.00 0.00 3.85 -
P/NAPS 0.58 0.57 0.46 0.44 0.53 0.78 0.88 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment