[YB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 44.78%
YoY- -40.59%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 66,348 50,759 33,526 16,422 66,830 51,723 36,951 47.78%
PBT -41,380 -29,393 -18,411 -11,576 -27,017 -20,542 -3,496 420.15%
Tax -8,009 -3 -2 0 6,052 136 -6 12076.50%
NP -49,389 -29,396 -18,413 -11,576 -20,965 -20,406 -3,502 484.66%
-
NP to SH -49,389 -29,396 -18,413 -11,576 -20,965 -20,406 -3,502 484.66%
-
Tax Rate - - - - - - - -
Total Cost 115,737 80,155 51,939 27,998 87,795 72,129 40,453 101.66%
-
Net Worth 285,555 291,381 305,944 314,701 328,268 331,173 345,730 -11.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 285,555 291,381 305,944 314,701 328,268 331,173 345,730 -11.97%
NOSH 291,390 291,390 291,390 291,390 291,311 291,311 291,311 0.01%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -74.44% -57.91% -54.92% -70.49% -31.37% -39.45% -9.48% -
ROE -17.30% -10.09% -6.02% -3.68% -6.39% -6.16% -1.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.77 17.42 11.51 5.64 23.00 17.80 12.72 47.48%
EPS -16.95 -10.09 -6.32 -3.97 -7.22 -7.02 -1.21 482.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.05 1.08 1.13 1.14 1.19 -12.15%
Adjusted Per Share Value based on latest NOSH - 291,390
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.71 17.38 11.48 5.62 22.88 17.71 12.65 47.76%
EPS -16.91 -10.06 -6.30 -3.96 -7.18 -6.99 -1.20 484.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9776 0.9975 1.0474 1.0774 1.1238 1.1337 1.1836 -11.97%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.22 0.23 0.255 0.295 0.28 0.335 0.39 -
P/RPS 0.97 1.32 2.22 5.23 1.22 1.88 3.07 -53.64%
P/EPS -1.30 -2.28 -4.04 -7.43 -3.88 -4.77 -32.35 -88.29%
EY -77.04 -43.86 -24.78 -13.47 -25.77 -20.97 -3.09 755.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.27 0.25 0.29 0.33 -23.70%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 28/02/24 29/11/23 28/08/23 26/05/23 23/02/23 -
Price 0.185 0.22 0.24 0.26 0.29 0.315 0.36 -
P/RPS 0.81 1.26 2.09 4.61 1.26 1.77 2.83 -56.60%
P/EPS -1.09 -2.18 -3.80 -6.54 -4.02 -4.48 -29.87 -89.02%
EY -91.62 -45.86 -26.33 -15.28 -24.89 -22.30 -3.35 809.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.23 0.24 0.26 0.28 0.30 -26.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment