[YB] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -59.65%
YoY- -44.06%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,098 66,348 50,759 33,526 16,422 66,830 51,723 -50.24%
PBT -6,215 -41,380 -29,393 -18,411 -11,576 -27,017 -20,542 -54.83%
Tax 1 -8,009 -3 -2 0 6,052 136 -96.18%
NP -6,214 -49,389 -29,396 -18,413 -11,576 -20,965 -20,406 -54.63%
-
NP to SH -6,214 -49,389 -29,396 -18,413 -11,576 -20,965 -20,406 -54.63%
-
Tax Rate - - - - - - - -
Total Cost 24,312 115,737 80,155 51,939 27,998 87,795 72,129 -51.47%
-
Net Worth 273,914 285,555 291,381 305,944 314,701 328,268 331,173 -11.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 273,914 285,555 291,381 305,944 314,701 328,268 331,173 -11.85%
NOSH 291,605 291,390 291,390 291,390 291,390 291,311 291,311 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -34.34% -74.44% -57.91% -54.92% -70.49% -31.37% -39.45% -
ROE -2.27% -17.30% -10.09% -6.02% -3.68% -6.39% -6.16% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.21 22.77 17.42 11.51 5.64 23.00 17.80 -50.34%
EPS -2.13 -16.95 -10.09 -6.32 -3.97 -7.22 -7.02 -54.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.98 1.00 1.05 1.08 1.13 1.14 -12.03%
Adjusted Per Share Value based on latest NOSH - 291,390
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.20 22.71 17.38 11.48 5.62 22.88 17.71 -50.23%
EPS -2.13 -16.91 -10.06 -6.30 -3.96 -7.18 -6.99 -54.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9377 0.9776 0.9975 1.0474 1.0774 1.1238 1.1337 -11.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.155 0.22 0.23 0.255 0.295 0.28 0.335 -
P/RPS 2.50 0.97 1.32 2.22 5.23 1.22 1.88 20.86%
P/EPS -7.27 -1.30 -2.28 -4.04 -7.43 -3.88 -4.77 32.33%
EY -13.76 -77.04 -43.86 -24.78 -13.47 -25.77 -20.97 -24.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.23 0.24 0.27 0.25 0.29 -32.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 28/08/24 29/05/24 28/02/24 29/11/23 28/08/23 26/05/23 -
Price 0.135 0.185 0.22 0.24 0.26 0.29 0.315 -
P/RPS 2.17 0.81 1.26 2.09 4.61 1.26 1.77 14.50%
P/EPS -6.33 -1.09 -2.18 -3.80 -6.54 -4.02 -4.48 25.83%
EY -15.80 -91.62 -45.86 -26.33 -15.28 -24.89 -22.30 -20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.22 0.23 0.24 0.26 0.28 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment