[CVIEW] QoQ Cumulative Quarter Result on 31-May-2002 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-May-2002 [#2]
Profit Trend
QoQ- 15.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 4,166 61,044 33,298 24,594 15,487 0 0 -
PBT -425 22,856 13,140 12,128 11,242 0 0 -
Tax -182 -5,920 -3,133 -2,809 -3,204 0 0 -
NP -607 16,936 10,007 9,319 8,038 0 0 -
-
NP to SH -607 16,936 10,007 9,319 8,038 0 0 -
-
Tax Rate - 25.90% 23.84% 23.16% 28.50% - - -
Total Cost 4,773 44,108 23,291 15,275 7,449 0 0 -
-
Net Worth 143,291 135,152 128,412 138,985 122,354 0 0 -
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - 2,751 - - - - -
Div Payout % - - 27.50% - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 143,291 135,152 128,412 138,985 122,354 0 0 -
NOSH 99,508 93,208 91,723 99,989 84,968 0 0 -
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -14.57% 27.74% 30.05% 37.89% 51.90% 0.00% 0.00% -
ROE -0.42% 12.53% 7.79% 6.71% 6.57% 0.00% 0.00% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 4.19 65.49 36.30 24.60 18.23 0.00 0.00 -
EPS -0.61 18.17 10.91 9.32 9.46 0.00 0.00 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.40 1.39 1.44 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,078
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 4.17 61.04 33.30 24.59 15.49 0.00 0.00 -
EPS -0.61 16.94 10.01 9.32 8.04 0.00 0.00 -
DPS 0.00 0.00 2.75 0.00 0.00 0.00 0.00 -
NAPS 1.4329 1.3515 1.2841 1.3899 1.2235 1.35 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 - - - -
Price 1.02 1.10 1.11 1.25 0.00 0.00 0.00 -
P/RPS 24.36 1.68 3.06 5.08 0.00 0.00 0.00 -
P/EPS -167.21 6.05 10.17 13.41 0.00 0.00 0.00 -
EY -0.60 16.52 9.83 7.46 0.00 0.00 0.00 -
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.79 0.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/04/03 22/01/03 22/10/02 24/07/02 23/05/02 - - -
Price 0.95 1.10 1.10 1.14 0.00 0.00 0.00 -
P/RPS 22.69 1.68 3.03 4.63 0.00 0.00 0.00 -
P/EPS -155.74 6.05 10.08 12.23 0.00 0.00 0.00 -
EY -0.64 16.52 9.92 8.18 0.00 0.00 0.00 -
DY 0.00 0.00 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.79 0.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment