[CVIEW] YoY Quarter Result on 31-Aug-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 17,172 13,973 8,704 0 -
PBT 1,806 3,814 1,012 0 -
Tax -480 -1,085 -324 0 -
NP 1,326 2,729 688 0 -
-
NP to SH 1,326 2,729 688 0 -
-
Tax Rate 26.58% 28.45% 32.02% - -
Total Cost 15,846 11,244 8,016 0 -
-
Net Worth 160,515 145,946 139,594 0 -
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - 2,991 - -
Div Payout % - - 434.78% - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 160,515 145,946 139,594 0 -
NOSH 99,699 99,963 99,710 0 -
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 7.72% 19.53% 7.90% 0.00% -
ROE 0.83% 1.87% 0.49% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 17.22 13.98 8.73 0.00 -
EPS 1.33 2.73 0.69 0.00 -
DPS 0.00 0.00 3.00 0.00 -
NAPS 1.61 1.46 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 17.17 13.97 8.70 0.00 -
EPS 1.33 2.73 0.69 0.00 -
DPS 0.00 0.00 2.99 0.00 -
NAPS 1.6052 1.4595 1.3959 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 30/08/04 29/08/03 30/08/02 - -
Price 1.65 1.00 1.11 0.00 -
P/RPS 9.58 7.15 12.72 0.00 -
P/EPS 124.06 36.63 160.87 0.00 -
EY 0.81 2.73 0.62 0.00 -
DY 0.00 0.00 2.70 0.00 -
P/NAPS 1.02 0.68 0.79 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 07/10/04 22/10/03 22/10/02 - -
Price 1.61 1.44 1.10 0.00 -
P/RPS 9.35 10.30 12.60 0.00 -
P/EPS 121.05 52.75 159.42 0.00 -
EY 0.83 1.90 0.63 0.00 -
DY 0.00 0.00 2.73 0.00 -
P/NAPS 1.00 0.99 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment