[OSK] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 547.35%
YoY- 463.44%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 49,209 221,529 194,735 133,414 64,159 192,034 140,060 -50.24%
PBT 2,422 50,707 57,539 50,034 13,132 -9,337 -5,355 -
Tax -3,422 -12,479 -14,292 -13,258 -7,451 9,337 5,355 -
NP -1,000 38,228 43,247 36,776 5,681 0 0 -
-
NP to SH -1,000 38,228 43,247 36,776 5,681 -12,208 -9,433 -77.63%
-
Tax Rate 141.29% 24.61% 24.84% 26.50% 56.74% - - -
Total Cost 50,209 183,301 151,488 96,638 58,478 192,034 140,060 -49.56%
-
Net Worth 633,333 680,779 697,051 818,394 801,993 802,951 820,356 -15.85%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 25,028 12,749 - - - - -
Div Payout % - 65.47% 29.48% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 633,333 680,779 697,051 818,394 801,993 802,951 820,356 -15.85%
NOSH 476,190 500,572 509,988 512,200 511,801 523,948 524,055 -6.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -2.03% 17.26% 22.21% 27.57% 8.85% 0.00% 0.00% -
ROE -0.16% 5.62% 6.20% 4.49% 0.71% -1.52% -1.15% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.33 44.26 38.18 26.05 12.54 36.65 26.73 -46.97%
EPS -0.21 7.63 8.48 7.18 1.11 -2.33 -1.80 -76.15%
DPS 0.00 5.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.36 1.3668 1.5978 1.567 1.5325 1.5654 -10.30%
Adjusted Per Share Value based on latest NOSH - 511,430
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.35 10.57 9.29 6.37 3.06 9.16 6.68 -50.19%
EPS -0.05 1.82 2.06 1.76 0.27 -0.58 -0.45 -76.91%
DPS 0.00 1.19 0.61 0.00 0.00 0.00 0.00 -
NAPS 0.3023 0.3249 0.3327 0.3906 0.3828 0.3832 0.3915 -15.84%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 54.04 55.59 60.26 68.42 69.98 67.25 56.37 -
P/RPS 522.94 125.61 157.81 262.68 558.24 183.49 210.92 83.28%
P/EPS -25,733.34 727.92 710.61 952.92 6,304.51 -2,886.27 -3,131.67 307.72%
EY 0.00 0.14 0.14 0.10 0.02 -0.03 -0.03 -
DY 0.00 0.09 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 40.63 40.88 44.09 42.82 44.66 43.88 36.01 8.38%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 06/05/03 26/02/03 29/10/02 23/08/02 16/05/02 28/02/02 05/11/01 -
Price 51.32 54.43 58.31 62.59 74.64 69.98 64.14 -
P/RPS 496.62 122.99 152.71 240.29 595.41 190.93 239.99 62.46%
P/EPS -24,438.10 712.73 687.62 871.73 6,724.32 -3,003.43 -3,563.33 261.39%
EY 0.00 0.14 0.15 0.11 0.01 -0.03 -0.03 -
DY 0.00 0.09 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 38.59 40.02 42.66 39.17 47.63 45.66 40.97 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment