[OSK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 6.78%
YoY- -113.83%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 133,414 64,159 192,034 140,060 89,838 47,318 337,492 -46.22%
PBT 50,034 13,132 -9,337 -5,355 -6,895 -2,994 61,657 -13.03%
Tax -13,258 -7,451 9,337 5,355 6,895 2,994 -28,499 -40.04%
NP 36,776 5,681 0 0 0 0 33,158 7.16%
-
NP to SH 36,776 5,681 -12,208 -9,433 -10,119 -3,289 33,158 7.16%
-
Tax Rate 26.50% 56.74% - - - - 46.22% -
Total Cost 96,638 58,478 192,034 140,060 89,838 47,318 304,334 -53.55%
-
Net Worth 818,394 801,993 802,951 820,356 826,473 835,618 769,364 4.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 818,394 801,993 802,951 820,356 826,473 835,618 769,364 4.21%
NOSH 512,200 511,801 523,948 524,055 529,790 530,483 451,743 8.75%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 27.57% 8.85% 0.00% 0.00% 0.00% 0.00% 9.82% -
ROE 4.49% 0.71% -1.52% -1.15% -1.22% -0.39% 4.31% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.05 12.54 36.65 26.73 16.96 8.92 74.71 -50.55%
EPS 7.18 1.11 -2.33 -1.80 -1.91 -0.62 7.34 -1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5978 1.567 1.5325 1.5654 1.56 1.5752 1.7031 -4.17%
Adjusted Per Share Value based on latest NOSH - 528,461
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.37 3.06 9.16 6.68 4.29 2.26 16.11 -46.21%
EPS 1.76 0.27 -0.58 -0.45 -0.48 -0.16 1.58 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3906 0.3828 0.3832 0.3915 0.3944 0.3988 0.3672 4.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 68.42 69.98 67.25 56.37 70.36 63.76 70.36 -
P/RPS 262.68 558.24 183.49 210.92 414.93 714.82 94.18 98.51%
P/EPS 952.92 6,304.51 -2,886.27 -3,131.67 -3,683.77 -10,283.87 958.58 -0.39%
EY 0.10 0.02 -0.03 -0.03 -0.03 -0.01 0.10 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.82 44.66 43.88 36.01 45.10 40.48 41.31 2.42%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 16/05/02 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 -
Price 62.59 74.64 69.98 64.14 69.59 68.42 73.47 -
P/RPS 240.29 595.41 190.93 239.99 410.38 767.06 98.34 81.71%
P/EPS 871.73 6,724.32 -3,003.43 -3,563.33 -3,643.46 -11,035.48 1,000.95 -8.82%
EY 0.11 0.01 -0.03 -0.03 -0.03 -0.01 0.10 6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.17 47.63 45.66 40.97 44.61 43.44 43.14 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment