[ORNA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 27,050 8,730 0 0 0 0 -
PBT 2,957 1,048 0 0 0 0 -
Tax -250 -101 0 0 0 0 -
NP 2,707 947 0 0 0 0 -
-
NP to SH 2,707 947 0 0 0 0 -
-
Tax Rate 8.45% 9.64% - - - - -
Total Cost 24,343 7,783 0 0 0 0 -
-
Net Worth 69,037 577,670 0 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 69,037 577,670 0 0 0 0 -
NOSH 60,559 473,499 0 0 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 10.01% 10.85% 0.00% 0.00% 0.00% 0.00% -
ROE 3.92% 0.16% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 44.67 1.84 0.00 0.00 0.00 0.00 -
EPS 4.47 0.20 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.22 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 36.43 11.76 0.00 0.00 0.00 0.00 -
EPS 3.65 1.28 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9297 7.7794 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/03/03 - - - - - -
Price 1.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.23 0.00 0.00 0.00 0.00 0.00 -
EY 2.92 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/05/03 24/01/03 - - - - -
Price 1.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.79 0.00 0.00 0.00 0.00 0.00 -
EY 2.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment