[ORNA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 56.72%
YoY- 224.25%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 31,339 190,586 179,889 127,027 70,988 214,051 151,367 -64.96%
PBT 1,859 1,940 6,528 5,072 3,708 260 1,107 41.23%
Tax -249 -758 -170 -170 -170 -124 -285 -8.60%
NP 1,610 1,182 6,358 4,902 3,538 136 822 56.47%
-
NP to SH 1,573 2,584 4,878 3,476 2,218 1,633 2,007 -14.98%
-
Tax Rate 13.39% 39.07% 2.60% 3.35% 4.58% 47.69% 25.75% -
Total Cost 29,729 189,404 173,531 122,125 67,450 213,915 150,545 -66.05%
-
Net Worth 97,089 95,673 97,861 97,057 96,990 94,819 89,450 5.60%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 97,089 95,673 97,861 97,057 96,990 94,819 89,450 5.60%
NOSH 75,263 75,333 75,277 75,238 75,186 75,253 75,168 0.08%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.14% 0.62% 3.53% 3.86% 4.98% 0.06% 0.54% -
ROE 1.62% 2.70% 4.98% 3.58% 2.29% 1.72% 2.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 41.64 252.99 238.97 168.83 94.42 284.44 201.37 -64.99%
EPS 2.09 3.43 6.48 4.62 2.95 2.17 2.67 -15.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.30 1.29 1.29 1.26 1.19 5.52%
Adjusted Per Share Value based on latest NOSH - 75,329
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 42.20 256.66 242.25 171.06 95.60 288.26 203.84 -64.97%
EPS 2.12 3.48 6.57 4.68 2.99 2.20 2.70 -14.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3075 1.2884 1.3179 1.307 1.3062 1.2769 1.2046 5.61%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.23 0.25 0.30 0.29 0.30 0.37 0.37 -
P/RPS 0.55 0.10 0.13 0.17 0.32 0.13 0.18 110.42%
P/EPS 11.00 7.29 4.63 6.28 10.17 17.05 13.86 -14.26%
EY 9.09 13.72 21.60 15.93 9.83 5.86 7.22 16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.23 0.22 0.23 0.29 0.31 -30.37%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 26/02/09 18/11/08 28/08/08 27/05/08 28/02/08 29/11/07 -
Price 0.22 0.19 0.29 0.39 0.34 0.33 0.38 -
P/RPS 0.53 0.08 0.12 0.23 0.36 0.12 0.19 98.03%
P/EPS 10.53 5.54 4.48 8.44 11.53 15.21 14.23 -18.17%
EY 9.50 18.05 22.34 11.85 8.68 6.58 7.03 22.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.22 0.30 0.26 0.26 0.32 -34.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment