[ORNA] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.35%
YoY- 171.12%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 229,576 189,208 156,232 242,840 211,160 200,723 154,844 6.78%
PBT 8,170 5,105 3,576 4,735 -735 -11,118 -4,689 -
Tax -2,235 -1,477 -1,023 -9 -35 -533 -498 28.41%
NP 5,935 3,628 2,553 4,726 -770 -11,651 -5,187 -
-
NP to SH 5,862 3,459 2,491 4,037 1,489 -6,776 -5,187 -
-
Tax Rate 27.36% 28.93% 28.61% 0.19% - - - -
Total Cost 223,641 185,580 153,679 238,114 211,930 212,374 160,031 5.73%
-
Net Worth 105,396 99,990 99,136 97,174 88,893 125,884 93,302 2.05%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 753 - - - -
Div Payout % - - - 18.66% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 105,396 99,990 99,136 97,174 88,893 125,884 93,302 2.05%
NOSH 75,283 75,180 75,103 75,329 75,333 108,521 75,243 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.59% 1.92% 1.63% 1.95% -0.36% -5.80% -3.35% -
ROE 5.56% 3.46% 2.51% 4.15% 1.68% -5.38% -5.56% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 304.95 251.67 208.02 322.37 280.30 184.96 205.79 6.77%
EPS 7.79 4.60 3.32 5.36 1.98 -6.24 -6.89 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.40 1.33 1.32 1.29 1.18 1.16 1.24 2.04%
Adjusted Per Share Value based on latest NOSH - 75,329
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 309.17 254.80 210.39 327.03 284.36 270.31 208.53 6.78%
EPS 7.89 4.66 3.35 5.44 2.01 -9.13 -6.99 -
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 1.4193 1.3465 1.3351 1.3086 1.1971 1.6953 1.2565 2.05%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.55 0.28 0.34 0.29 0.50 0.44 0.58 -
P/RPS 0.18 0.11 0.16 0.09 0.18 0.24 0.28 -7.09%
P/EPS 7.06 6.09 10.25 5.41 25.30 -7.05 -8.41 -
EY 14.16 16.43 9.76 18.48 3.95 -14.19 -11.89 -
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.39 0.21 0.26 0.22 0.42 0.38 0.47 -3.06%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 30/08/10 27/08/09 28/08/08 24/08/07 30/08/06 25/08/05 -
Price 0.51 0.35 0.41 0.39 0.36 0.43 0.52 -
P/RPS 0.17 0.14 0.20 0.12 0.13 0.23 0.25 -6.22%
P/EPS 6.55 7.61 12.36 7.28 18.21 -6.89 -7.54 -
EY 15.27 13.15 8.09 13.74 5.49 -14.52 -13.26 -
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.31 0.30 0.31 0.37 0.42 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment