[ORNA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 46.29%
YoY- 229.51%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 218,014 143,574 75,628 278,391 205,973 136,336 71,098 110.63%
PBT 4,895 3,660 2,081 7,581 2,184 45 150 914.72%
Tax -1,360 -1,227 -592 -1,062 -1,113 -387 -218 237.75%
NP 3,535 2,433 1,489 6,519 1,071 -342 -68 -
-
NP to SH 3,473 2,374 1,460 6,569 1,054 -345 -76 -
-
Tax Rate 27.78% 33.52% 28.45% 14.01% 50.96% 860.00% 145.33% -
Total Cost 214,479 141,141 74,139 271,872 204,902 136,678 71,166 108.22%
-
Net Worth 198,881 197,988 198,730 197,246 191,314 189,831 191,314 2.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,483 - - - -
Div Payout % - - - 22.58% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 198,881 197,988 198,730 197,246 191,314 189,831 191,314 2.61%
NOSH 74,209 75,251 75,251 75,251 75,251 75,251 75,251 -0.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.62% 1.69% 1.97% 2.34% 0.52% -0.25% -0.10% -
ROE 1.75% 1.20% 0.73% 3.33% 0.55% -0.18% -0.04% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 293.78 193.62 101.99 375.43 277.77 183.86 95.88 110.52%
EPS 4.68 3.20 1.97 8.86 1.42 -0.47 -0.10 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.68 2.67 2.68 2.66 2.58 2.56 2.58 2.56%
Adjusted Per Share Value based on latest NOSH - 74,256
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 293.59 193.35 101.85 374.90 277.38 183.60 95.75 110.62%
EPS 4.68 3.20 1.97 8.85 1.42 -0.46 -0.10 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.6783 2.6663 2.6763 2.6563 2.5764 2.5564 2.5764 2.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.93 1.02 1.02 0.915 0.90 0.93 1.04 -
P/RPS 0.32 0.53 1.00 0.24 0.32 0.51 1.08 -55.45%
P/EPS 19.87 31.86 51.81 10.33 63.32 -199.89 -1,014.73 -
EY 5.03 3.14 1.93 9.68 1.58 -0.50 -0.10 -
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.34 0.35 0.36 0.40 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 23/08/24 30/05/24 28/02/24 15/11/23 18/08/23 26/05/23 -
Price 0.93 1.00 1.15 0.98 0.995 0.935 1.07 -
P/RPS 0.32 0.52 1.13 0.26 0.36 0.51 1.12 -56.52%
P/EPS 19.87 31.24 58.41 11.06 70.00 -200.97 -1,044.00 -
EY 5.03 3.20 1.71 9.04 1.43 -0.50 -0.10 -
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.43 0.37 0.39 0.37 0.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment