[ORNA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -11.66%
YoY- -51.43%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 205,973 136,336 71,098 328,925 252,531 171,706 87,785 76.48%
PBT 2,184 45 150 4,280 5,168 4,568 2,870 -16.63%
Tax -1,113 -387 -218 -1,709 -2,257 -1,792 -1,015 6.33%
NP 1,071 -342 -68 2,571 2,911 2,776 1,855 -30.64%
-
NP to SH 1,054 -345 -76 2,440 2,762 2,661 1,792 -29.77%
-
Tax Rate 50.96% 860.00% 145.33% 39.93% 43.67% 39.23% 35.37% -
Total Cost 204,902 136,678 71,166 326,354 249,620 168,930 85,930 78.39%
-
Net Worth 191,314 189,831 191,314 191,314 191,314 191,314 192,056 -0.25%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 741 - - - -
Div Payout % - - - 30.39% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,314 189,831 191,314 191,314 191,314 191,314 192,056 -0.25%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.52% -0.25% -0.10% 0.78% 1.15% 1.62% 2.11% -
ROE 0.55% -0.18% -0.04% 1.28% 1.44% 1.39% 0.93% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 277.77 183.86 95.88 443.58 340.55 231.56 118.38 76.48%
EPS 1.42 -0.47 -0.10 3.29 3.72 3.59 2.42 -29.88%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.58 2.56 2.58 2.58 2.58 2.58 2.59 -0.25%
Adjusted Per Share Value based on latest NOSH - 75,251
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 277.38 183.60 95.75 442.96 340.08 231.23 118.22 76.48%
EPS 1.42 -0.46 -0.10 3.29 3.72 3.58 2.41 -29.69%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.5764 2.5564 2.5764 2.5764 2.5764 2.5764 2.5864 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.90 0.93 1.04 1.22 1.03 1.04 1.20 -
P/RPS 0.32 0.51 1.08 0.28 0.30 0.45 1.01 -53.49%
P/EPS 63.32 -199.89 -1,014.73 37.08 27.65 28.98 49.66 17.56%
EY 1.58 -0.50 -0.10 2.70 3.62 3.45 2.01 -14.81%
DY 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.40 0.47 0.40 0.40 0.46 -16.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 15/11/23 18/08/23 26/05/23 23/02/23 16/11/22 17/08/22 25/05/22 -
Price 0.995 0.935 1.07 1.15 1.03 1.04 1.14 -
P/RPS 0.36 0.51 1.12 0.26 0.30 0.45 0.96 -47.96%
P/EPS 70.00 -200.97 -1,044.00 34.95 27.65 28.98 47.17 30.07%
EY 1.43 -0.50 -0.10 2.86 3.62 3.45 2.12 -23.06%
DY 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.41 0.45 0.40 0.40 0.44 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment