[LUSTER] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -105.67%
YoY- -161.56%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 34,283 20,117 9,508 44,126 36,700 23,251 9,033 143.11%
PBT -4,486 -3,260 -1,950 -20,109 -9,144 -4,515 -2,348 53.91%
Tax -20 -13 -5 1,261 -20 -339 -7 101.22%
NP -4,506 -3,273 -1,955 -18,848 -9,164 -4,854 -2,355 54.06%
-
NP to SH -4,506 -3,273 -1,955 -18,848 -9,164 -4,854 -2,355 54.06%
-
Tax Rate - - - - - - - -
Total Cost 38,789 23,390 11,463 62,974 45,864 28,105 11,388 126.21%
-
Net Worth -24,489 -23,247 -21,382 -19,575 -9,787 -5,508 -3,058 299.76%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth -24,489 -23,247 -21,382 -19,575 -9,787 -5,508 -3,058 299.76%
NOSH 61,222 61,177 61,093 61,174 61,174 61,210 61,168 0.05%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -13.14% -16.27% -20.56% -42.71% -24.97% -20.88% -26.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 56.00 32.88 15.56 72.13 59.99 37.99 14.77 142.95%
EPS -7.36 -5.35 -3.20 -30.81 -14.98 -7.93 -3.85 53.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.40 -0.38 -0.35 -0.32 -0.16 -0.09 -0.05 299.49%
Adjusted Per Share Value based on latest NOSH - 61,174
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.18 0.69 0.33 1.51 1.26 0.80 0.31 143.59%
EPS -0.15 -0.11 -0.07 -0.65 -0.31 -0.17 -0.08 51.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0084 -0.008 -0.0073 -0.0067 -0.0034 -0.0019 -0.001 312.69%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.035 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.06 0.11 0.22 0.05 0.06 0.09 0.24 -60.28%
P/EPS -0.48 -0.65 -1.09 -0.11 -0.23 -0.44 -0.91 -34.69%
EY -210.29 -152.86 -91.43 -880.29 -428.00 -226.57 -110.00 53.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 23/08/11 31/05/11 23/02/11 30/11/10 01/09/10 31/05/10 -
Price 0.01 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.02 0.11 0.22 0.05 0.06 0.09 0.24 -80.89%
P/EPS -0.14 -0.65 -1.09 -0.11 -0.23 -0.44 -0.91 -71.25%
EY -736.00 -152.86 -91.43 -880.29 -428.00 -226.57 -110.00 254.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment