[BLDPLNT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 125.12%
YoY- -5.57%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 760,769 366,567 2,134,642 1,549,793 989,121 468,374 1,847,519 -44.74%
PBT 2,651 4,050 56,557 29,436 13,781 5,035 41,315 -84.05%
Tax -1,865 -1,747 -15,927 -9,265 -4,537 -1,955 -18,020 -78.04%
NP 786 2,303 40,630 20,171 9,244 3,080 23,295 -89.62%
-
NP to SH 617 2,159 39,602 19,187 8,523 2,678 22,499 -90.96%
-
Tax Rate 70.35% 43.14% 28.16% 31.48% 32.92% 38.83% 43.62% -
Total Cost 759,983 364,264 2,094,012 1,529,622 979,877 465,294 1,824,224 -44.30%
-
Net Worth 603,074 607,750 847,110 826,540 815,320 748,000 810,645 -17.94%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 603,074 607,750 847,110 826,540 815,320 748,000 810,645 -17.94%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.10% 0.63% 1.90% 1.30% 0.93% 0.66% 1.26% -
ROE 0.10% 0.36% 4.67% 2.32% 1.05% 0.36% 2.78% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 813.66 392.05 2,283.04 1,657.53 1,057.88 500.93 1,975.96 -44.74%
EPS 0.66 2.31 42.36 20.52 9.11 2.86 24.06 -90.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.45 6.50 9.06 8.84 8.72 8.00 8.67 -17.94%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 813.66 392.05 2,283.04 1,657.53 1,057.88 500.93 1,975.96 -44.74%
EPS 0.66 2.31 42.36 20.52 9.11 2.86 24.06 -90.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.45 6.50 9.06 8.84 8.72 8.00 8.67 -17.94%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 8.00 8.09 8.34 8.40 8.38 8.53 8.50 -
P/RPS 0.98 2.06 0.37 0.51 0.79 1.70 0.43 73.44%
P/EPS 1,212.32 350.35 19.69 40.93 91.93 297.82 35.32 963.02%
EY 0.08 0.29 5.08 2.44 1.09 0.34 2.83 -90.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.24 0.92 0.95 0.96 1.07 0.98 17.03%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 -
Price 7.30 8.01 8.21 8.36 8.43 8.42 8.53 -
P/RPS 0.90 2.04 0.36 0.50 0.80 1.68 0.43 63.84%
P/EPS 1,106.24 346.89 19.38 40.74 92.48 293.98 35.45 897.45%
EY 0.09 0.29 5.16 2.45 1.08 0.34 2.82 -90.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.23 0.91 0.95 0.97 1.05 0.98 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment