[BLDPLNT] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -10.27%
YoY- -2438.95%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,433,953 785,171 338,812 2,197,197 1,754,151 1,227,721 760,769 52.41%
PBT 318 -18,920 -22,139 -62,546 -48,838 -18,227 2,651 -75.58%
Tax -2,847 2,580 4,433 11,558 2,772 2,271 -1,865 32.47%
NP -2,529 -16,340 -17,706 -50,988 -46,066 -15,956 786 -
-
NP to SH -2,696 -16,245 -17,580 -50,498 -45,796 -16,147 617 -
-
Tax Rate 895.28% - - - - - 70.35% -
Total Cost 1,436,482 801,511 356,518 2,248,185 1,800,217 1,243,677 759,983 52.69%
-
Net Worth 560,064 546,974 545,104 561,935 565,675 586,244 603,074 -4.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 560,064 546,974 545,104 561,935 565,675 586,244 603,074 -4.80%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.18% -2.08% -5.23% -2.32% -2.63% -1.30% 0.10% -
ROE -0.48% -2.97% -3.23% -8.99% -8.10% -2.75% 0.10% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1,533.64 839.76 362.37 2,349.94 1,876.10 1,313.07 813.66 52.41%
EPS -2.88 -17.37 -18.80 -54.01 -48.98 -17.27 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.99 5.85 5.83 6.01 6.05 6.27 6.45 -4.80%
Adjusted Per Share Value based on latest NOSH - 93,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1,533.64 839.76 362.37 2,349.94 1,876.10 1,313.07 813.66 52.41%
EPS -2.88 -17.37 -18.80 -54.01 -48.98 -17.27 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.99 5.85 5.83 6.01 6.05 6.27 6.45 -4.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.30 5.85 6.55 6.72 7.54 7.00 8.00 -
P/RPS 0.35 0.70 1.81 0.29 0.40 0.53 0.98 -49.56%
P/EPS -183.81 -33.67 -34.84 -12.44 -15.39 -40.53 1,212.32 -
EY -0.54 -2.97 -2.87 -8.04 -6.50 -2.47 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.12 1.12 1.25 1.12 1.24 -20.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 27/02/19 27/11/18 30/08/18 -
Price 5.50 5.41 6.63 6.55 6.96 7.00 7.30 -
P/RPS 0.36 0.64 1.83 0.28 0.37 0.53 0.90 -45.62%
P/EPS -190.75 -31.14 -35.26 -12.13 -14.21 -40.53 1,106.24 -
EY -0.52 -3.21 -2.84 -8.25 -7.04 -2.47 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.14 1.09 1.15 1.12 1.13 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment