[BLDPLNT] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -183.62%
YoY- -215.64%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 785,171 338,812 2,197,197 1,754,151 1,227,721 760,769 366,567 66.08%
PBT -18,920 -22,139 -62,546 -48,838 -18,227 2,651 4,050 -
Tax 2,580 4,433 11,558 2,772 2,271 -1,865 -1,747 -
NP -16,340 -17,706 -50,988 -46,066 -15,956 786 2,303 -
-
NP to SH -16,245 -17,580 -50,498 -45,796 -16,147 617 2,159 -
-
Tax Rate - - - - - 70.35% 43.14% -
Total Cost 801,511 356,518 2,248,185 1,800,217 1,243,677 759,983 364,264 69.09%
-
Net Worth 546,974 545,104 561,935 565,675 586,244 603,074 607,750 -6.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 546,974 545,104 561,935 565,675 586,244 603,074 607,750 -6.77%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.08% -5.23% -2.32% -2.63% -1.30% 0.10% 0.63% -
ROE -2.97% -3.23% -8.99% -8.10% -2.75% 0.10% 0.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 839.76 362.37 2,349.94 1,876.10 1,313.07 813.66 392.05 66.08%
EPS -17.37 -18.80 -54.01 -48.98 -17.27 0.66 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.85 5.83 6.01 6.05 6.27 6.45 6.50 -6.77%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 839.76 362.37 2,349.94 1,876.10 1,313.07 813.66 392.05 66.08%
EPS -17.37 -18.80 -54.01 -48.98 -17.27 0.66 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.85 5.83 6.01 6.05 6.27 6.45 6.50 -6.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.85 6.55 6.72 7.54 7.00 8.00 8.09 -
P/RPS 0.70 1.81 0.29 0.40 0.53 0.98 2.06 -51.27%
P/EPS -33.67 -34.84 -12.44 -15.39 -40.53 1,212.32 350.35 -
EY -2.97 -2.87 -8.04 -6.50 -2.47 0.08 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.12 1.12 1.25 1.12 1.24 1.24 -13.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 5.41 6.63 6.55 6.96 7.00 7.30 8.01 -
P/RPS 0.64 1.83 0.28 0.37 0.53 0.90 2.04 -53.79%
P/EPS -31.14 -35.26 -12.13 -14.21 -40.53 1,106.24 346.89 -
EY -3.21 -2.84 -8.25 -7.04 -2.47 0.09 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 1.09 1.15 1.12 1.13 1.23 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment