[COASTAL] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -350.97%
YoY- -120.01%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 74,852 37,126 159,352 125,464 92,370 48,073 420,377 -68.25%
PBT 34,929 21,126 -557,713 5,426 11,819 7,552 69,633 -36.78%
Tax -8,002 -4,030 -14,929 -12,354 -8,997 -4,267 -20,596 -46.66%
NP 26,927 17,096 -572,642 -6,928 2,822 3,285 49,037 -32.86%
-
NP to SH 26,932 17,101 -572,720 -6,977 2,780 3,274 49,037 -32.86%
-
Tax Rate 22.91% 19.08% - 227.68% 76.12% 56.50% 29.58% -
Total Cost 47,925 20,030 731,994 132,392 89,548 44,788 371,340 -74.36%
-
Net Worth 1,198,312 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 -24.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 5,274 5,274 5,274 5,274 10,548 -
Div Payout % - - 0.00% 0.00% 189.71% 161.09% 21.51% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,198,312 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 -24.15%
NOSH 531,599 531,599 531,599 531,599 531,599 531,599 531,599 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 35.97% 46.05% -359.36% -5.52% 3.06% 6.83% 11.67% -
ROE 2.25% 1.44% -48.83% -0.41% 0.16% 0.18% 2.70% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.19 7.04 30.21 23.79 17.51 9.12 79.71 -68.25%
EPS 5.11 3.24 -108.59 -1.32 0.53 0.62 9.27 -32.69%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 2.00 -
NAPS 2.2721 2.257 2.2239 3.196 3.3077 3.4131 3.4436 -24.15%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.61 6.75 28.98 22.82 16.80 8.74 76.45 -68.25%
EPS 4.90 3.11 -104.15 -1.27 0.51 0.60 8.92 -32.85%
DPS 0.00 0.00 0.96 0.96 0.96 0.96 1.92 -
NAPS 2.1792 2.1647 2.133 3.0654 3.1725 3.2736 3.3028 -24.15%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.79 0.94 0.95 1.15 1.27 1.28 1.32 -
P/RPS 5.57 13.35 3.14 4.83 7.25 14.04 1.66 123.63%
P/EPS 15.47 28.99 -0.87 -86.93 240.94 206.19 14.20 5.86%
EY 6.46 3.45 -114.31 -1.15 0.42 0.48 7.04 -5.55%
DY 0.00 0.00 1.05 0.87 0.79 0.78 1.52 -
P/NAPS 0.35 0.42 0.43 0.36 0.38 0.38 0.38 -5.32%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 26/11/18 30/08/18 24/05/18 27/02/18 22/11/17 30/08/17 -
Price 1.02 0.895 1.10 1.20 1.26 1.45 1.15 -
P/RPS 7.19 12.71 3.64 5.04 7.19 15.91 1.44 191.27%
P/EPS 19.97 27.60 -1.01 -90.71 239.04 233.58 12.37 37.49%
EY 5.01 3.62 -98.72 -1.10 0.42 0.43 8.09 -27.28%
DY 0.00 0.00 0.91 0.83 0.79 0.69 1.74 -
P/NAPS 0.45 0.40 0.49 0.38 0.38 0.42 0.33 22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment