[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 102.99%
YoY- 422.33%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 156,328 111,754 74,852 37,126 159,352 125,464 92,370 42.15%
PBT 29,860 38,609 34,929 21,126 -557,713 5,426 11,819 85.81%
Tax -15,315 -11,624 -8,002 -4,030 -14,929 -12,354 -8,997 42.70%
NP 14,545 26,985 26,927 17,096 -572,642 -6,928 2,822 199.27%
-
NP to SH 14,550 26,990 26,932 17,101 -572,720 -6,977 2,780 202.36%
-
Tax Rate 51.29% 30.11% 22.91% 19.08% - 227.68% 76.12% -
Total Cost 141,783 84,769 47,925 20,030 731,994 132,392 89,548 35.95%
-
Net Worth 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 1,744,490 -23.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - 5,274 5,274 5,274 -
Div Payout % - - - - 0.00% 0.00% 189.71% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 1,744,490 -23.13%
NOSH 531,888 531,811 531,599 531,599 531,599 531,599 531,599 0.03%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.30% 24.15% 35.97% 46.05% -359.36% -5.52% 3.06% -
ROE 1.24% 2.27% 2.25% 1.44% -48.83% -0.41% 0.16% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.63 21.19 14.19 7.04 30.21 23.79 17.51 42.13%
EPS 2.76 5.12 5.11 3.24 -108.59 -1.32 0.53 201.34%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 2.2304 2.2588 2.2721 2.257 2.2239 3.196 3.3077 -23.15%
Adjusted Per Share Value based on latest NOSH - 531,599
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.43 20.32 13.61 6.75 28.98 22.82 16.80 42.14%
EPS 2.65 4.91 4.90 3.11 -104.15 -1.27 0.51 200.90%
DPS 0.00 0.00 0.00 0.00 0.96 0.96 0.96 -
NAPS 2.1403 2.1666 2.1792 2.1647 2.133 3.0654 3.1725 -23.13%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.925 1.06 0.79 0.94 0.95 1.15 1.27 -
P/RPS 3.12 5.00 5.57 13.35 3.14 4.83 7.25 -43.08%
P/EPS 33.55 20.71 15.47 28.99 -0.87 -86.93 240.94 -73.23%
EY 2.98 4.83 6.46 3.45 -114.31 -1.15 0.42 270.56%
DY 0.00 0.00 0.00 0.00 1.05 0.87 0.79 -
P/NAPS 0.41 0.47 0.35 0.42 0.43 0.36 0.38 5.21%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 24/05/18 27/02/18 -
Price 0.915 0.99 1.02 0.895 1.10 1.20 1.26 -
P/RPS 3.09 4.67 7.19 12.71 3.64 5.04 7.19 -43.13%
P/EPS 33.18 19.35 19.97 27.60 -1.01 -90.71 239.04 -73.28%
EY 3.01 5.17 5.01 3.62 -98.72 -1.10 0.42 273.05%
DY 0.00 0.00 0.00 0.00 0.91 0.83 0.79 -
P/NAPS 0.41 0.44 0.45 0.40 0.49 0.38 0.38 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment