[HIAPTEK] QoQ Cumulative Quarter Result on 31-Oct-2024 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
12-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -67.36%
YoY- 467.88%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 401,719 1,683,207 1,266,636 866,960 407,506 1,585,208 1,131,416 -49.70%
PBT 32,402 117,390 68,581 17,842 -8,204 30,464 -6,298 -
Tax 2,488 -10,095 -8,871 -5,379 -1,192 1,366 -3,909 -
NP 34,890 107,295 59,710 12,463 -9,396 31,830 -10,207 -
-
NP to SH 34,698 106,311 58,820 12,002 -9,432 30,911 -11,692 -
-
Tax Rate -7.68% 8.60% 12.94% 30.15% - -4.48% - -
Total Cost 366,829 1,575,912 1,206,926 854,497 416,902 1,553,378 1,141,623 -52.92%
-
Net Worth 1,420,700 1,385,005 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 9.50%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 8,714 - - - 8,711 - -
Div Payout % - 8.20% - - - 28.18% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,420,700 1,385,005 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 9.50%
NOSH 1,743,618 1,742,803 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 -0.06%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 8.69% 6.37% 4.71% 1.44% -2.31% 2.01% -0.90% -
ROE 2.44% 7.68% 4.40% 0.93% -0.74% 2.40% -0.94% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 23.04 96.58 72.70 49.76 23.39 90.99 64.83 -49.66%
EPS 1.99 6.10 3.38 0.69 -0.54 1.77 -0.67 -
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.8148 0.7947 0.7674 0.7402 0.73 0.74 0.71 9.56%
Adjusted Per Share Value based on latest NOSH - 1,743,618
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 23.04 96.54 72.64 49.72 23.37 90.91 64.89 -49.70%
EPS 1.99 6.10 3.37 0.69 -0.54 1.77 -0.67 -
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.8148 0.7943 0.7668 0.7396 0.7294 0.7394 0.7107 9.49%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.305 0.43 0.40 0.38 0.415 0.345 0.345 -
P/RPS 1.32 0.45 0.55 0.76 1.77 0.38 0.53 83.23%
P/EPS 15.33 7.05 11.85 55.16 -76.66 19.45 -51.50 -
EY 6.52 14.19 8.44 1.81 -1.30 5.14 -1.94 -
DY 0.00 1.16 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 0.37 0.54 0.52 0.51 0.57 0.47 0.49 -17.00%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 12/12/24 26/09/24 28/06/24 27/03/24 14/12/23 27/09/23 28/06/23 -
Price 0.35 0.345 0.425 0.375 0.415 0.435 0.31 -
P/RPS 1.52 0.36 0.58 0.75 1.77 0.48 0.48 114.89%
P/EPS 17.59 5.66 12.59 54.44 -76.66 24.52 -46.27 -
EY 5.69 17.68 7.94 1.84 -1.30 4.08 -2.16 -
DY 0.00 1.45 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.43 0.43 0.55 0.51 0.57 0.59 0.44 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment