[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 53.77%
YoY- 97.1%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 237,574 122,645 361,710 230,549 143,561 65,997 272,728 -8.76%
PBT 51,095 31,470 58,632 31,638 19,642 6,060 42,298 13.38%
Tax -11,517 -7,204 -20,096 -13,047 -7,312 -3,409 -23,281 -37.37%
NP 39,578 24,266 38,536 18,591 12,330 2,651 19,017 62.79%
-
NP to SH 40,504 24,766 43,815 21,470 13,962 4,547 25,020 37.75%
-
Tax Rate 22.54% 22.89% 34.27% 41.24% 37.23% 56.25% 55.04% -
Total Cost 197,996 98,379 323,174 211,958 131,231 63,346 253,711 -15.19%
-
Net Worth 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 2.85%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 2.85%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.66% 19.79% 10.65% 8.06% 8.59% 4.02% 6.97% -
ROE 2.45% 1.50% 2.70% 1.34% 0.88% 0.29% 1.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 62.27 32.15 94.80 60.43 37.63 17.30 71.48 -8.76%
EPS 10.60 6.50 11.50 5.60 3.70 1.20 6.60 37.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.33 4.25 4.19 4.17 4.17 4.16 2.85%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 62.27 32.15 94.80 60.43 37.63 17.30 71.48 -8.76%
EPS 10.60 6.50 11.50 5.60 3.70 1.20 6.60 37.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.33 4.25 4.19 4.17 4.17 4.16 2.85%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.33 1.12 0.935 0.935 0.98 0.95 1.01 -
P/RPS 2.14 3.48 0.99 1.55 2.60 5.49 1.41 31.96%
P/EPS 12.53 17.25 8.14 16.62 26.78 79.71 15.40 -12.81%
EY 7.98 5.80 12.28 6.02 3.73 1.25 6.49 14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.22 0.22 0.24 0.23 0.24 18.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 -
Price 1.49 1.12 1.01 0.95 0.94 0.905 0.965 -
P/RPS 2.39 3.48 1.07 1.57 2.50 5.23 1.35 46.19%
P/EPS 14.04 17.25 8.79 16.88 25.69 75.94 14.72 -3.09%
EY 7.12 5.80 11.37 5.92 3.89 1.32 6.80 3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.24 0.23 0.23 0.22 0.23 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment