[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 207.06%
YoY- 32.24%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 122,645 361,710 230,549 143,561 65,997 272,728 182,236 -23.18%
PBT 31,470 58,632 31,638 19,642 6,060 42,298 26,723 11.50%
Tax -7,204 -20,096 -13,047 -7,312 -3,409 -23,281 -18,288 -46.23%
NP 24,266 38,536 18,591 12,330 2,651 19,017 8,435 102.14%
-
NP to SH 24,766 43,815 21,470 13,962 4,547 25,020 10,893 72.81%
-
Tax Rate 22.89% 34.27% 41.24% 37.23% 56.25% 55.04% 68.44% -
Total Cost 98,379 323,174 211,958 131,231 63,346 253,711 173,801 -31.54%
-
Net Worth 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 3.03%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 3.03%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 19.79% 10.65% 8.06% 8.59% 4.02% 6.97% 4.63% -
ROE 1.50% 2.70% 1.34% 0.88% 0.29% 1.58% 0.69% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 32.15 94.80 60.43 37.63 17.30 71.48 47.76 -23.17%
EPS 6.50 11.50 5.60 3.70 1.20 6.60 2.90 71.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.25 4.19 4.17 4.17 4.16 4.14 3.03%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 32.15 94.80 60.43 37.63 17.30 71.48 47.76 -23.17%
EPS 6.50 11.50 5.60 3.70 1.20 6.60 2.90 71.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.25 4.19 4.17 4.17 4.16 4.14 3.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.12 0.935 0.935 0.98 0.95 1.01 1.02 -
P/RPS 3.48 0.99 1.55 2.60 5.49 1.41 2.14 38.24%
P/EPS 17.25 8.14 16.62 26.78 79.71 15.40 35.73 -38.43%
EY 5.80 12.28 6.02 3.73 1.25 6.49 2.80 62.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.22 0.24 0.23 0.24 0.25 2.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 23/05/22 -
Price 1.12 1.01 0.95 0.94 0.905 0.965 1.01 -
P/RPS 3.48 1.07 1.57 2.50 5.23 1.35 2.11 39.55%
P/EPS 17.25 8.79 16.88 25.69 75.94 14.72 35.38 -38.02%
EY 5.80 11.37 5.92 3.89 1.32 6.80 2.83 61.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.23 0.22 0.23 0.24 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment