[ONEGLOVE] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 49.21%
YoY- -82.32%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 41,473 26,745 12,848 45,355 32,741 21,383 11,073 140.98%
PBT 135 232 -56 1,893 1,204 832 784 -69.01%
Tax -334 -225 -53 -438 -235 -198 -158 64.63%
NP -199 7 -109 1,455 969 634 626 -
-
NP to SH -188 6 -109 1,504 1,008 658 626 -
-
Tax Rate 247.41% 96.98% - 23.14% 19.52% 23.80% 20.15% -
Total Cost 41,672 26,738 12,957 43,900 31,772 20,749 10,447 151.30%
-
Net Worth 81,466 78,722 78,722 82,146 79,379 80,984 80,639 0.68%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 81,466 78,722 78,722 82,146 79,379 80,984 80,639 0.68%
NOSH 125,333 121,111 121,111 126,379 125,999 126,538 126,000 -0.35%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -0.48% 0.03% -0.85% 3.21% 2.96% 2.96% 5.65% -
ROE -0.23% 0.01% -0.14% 1.83% 1.27% 0.81% 0.78% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 33.09 22.08 10.61 35.89 25.98 16.90 8.79 141.79%
EPS -0.15 0.00 -0.09 1.19 0.80 0.52 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.65 0.65 0.63 0.64 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 127,222
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.82 5.05 2.42 8.56 6.18 4.03 2.09 140.81%
EPS -0.04 0.00 -0.02 0.28 0.19 0.12 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.1485 0.1485 0.155 0.1497 0.1528 0.1521 0.69%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.49 0.44 0.51 0.38 0.31 0.35 0.41 -
P/RPS 1.48 1.99 4.81 1.06 1.19 2.07 4.67 -53.48%
P/EPS -326.67 8,881.48 -566.67 31.93 38.75 67.31 82.52 -
EY -0.31 0.01 -0.18 3.13 2.58 1.49 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.78 0.58 0.49 0.55 0.64 11.14%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 28/08/06 29/05/06 28/02/06 28/11/05 29/08/05 27/05/05 -
Price 0.83 0.38 0.41 0.57 0.36 0.31 0.32 -
P/RPS 2.51 1.72 3.86 1.59 1.39 1.83 3.64 -21.93%
P/EPS -553.33 7,670.37 -455.56 47.90 45.00 59.62 64.41 -
EY -0.18 0.01 -0.22 2.09 2.22 1.68 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.58 0.63 0.88 0.57 0.48 0.50 87.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment