[POHKONG] QoQ Cumulative Quarter Result on 30-Apr-2013 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- 24.04%
YoY- -38.14%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 407,039 180,125 975,784 671,722 392,606 194,730 830,118 -37.73%
PBT 7,870 6,253 40,575 35,650 28,213 15,899 70,949 -76.82%
Tax -1,933 -1,608 -6,606 -9,832 -7,398 -4,184 -19,383 -78.40%
NP 5,937 4,645 33,969 25,818 20,815 11,715 51,566 -76.24%
-
NP to SH 5,937 4,645 33,969 25,818 20,815 11,715 51,566 -76.24%
-
Tax Rate 24.56% 25.72% 16.28% 27.58% 26.22% 26.32% 27.32% -
Total Cost 401,102 175,480 941,815 645,904 371,791 183,015 778,552 -35.65%
-
Net Worth 443,180 447,283 443,365 410,352 406,248 402,144 389,743 8.91%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - 5,747 - - - 6,153 -
Div Payout % - - 16.92% - - - 11.93% -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 443,180 447,283 443,365 410,352 406,248 402,144 389,743 8.91%
NOSH 410,352 410,352 410,523 410,352 410,352 410,352 410,256 0.01%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 1.46% 2.58% 3.48% 3.84% 5.30% 6.02% 6.21% -
ROE 1.34% 1.04% 7.66% 6.29% 5.12% 2.91% 13.23% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 99.19 43.90 237.69 163.69 95.68 47.45 202.34 -37.74%
EPS 1.45 1.13 8.28 6.29 5.07 2.85 12.57 -76.20%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.50 -
NAPS 1.08 1.09 1.08 1.00 0.99 0.98 0.95 8.90%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 99.18 43.89 237.76 163.67 95.66 47.45 202.27 -37.73%
EPS 1.45 1.13 8.28 6.29 5.07 2.85 12.56 -76.19%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.50 -
NAPS 1.0799 1.0899 1.0803 0.9999 0.9899 0.9799 0.9497 8.91%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.48 0.475 0.47 0.445 0.47 0.49 0.48 -
P/RPS 0.48 1.08 0.20 0.27 0.49 1.03 0.24 58.53%
P/EPS 33.18 41.96 5.68 7.07 9.27 17.16 3.82 320.88%
EY 3.01 2.38 17.61 14.14 10.79 5.83 26.19 -76.26%
DY 0.00 0.00 2.98 0.00 0.00 0.00 3.13 -
P/NAPS 0.44 0.44 0.44 0.45 0.47 0.50 0.51 -9.34%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 26/03/14 19/12/13 24/09/13 20/06/13 26/03/13 18/12/12 27/09/12 -
Price 0.485 0.465 0.46 0.48 0.46 0.46 0.52 -
P/RPS 0.49 1.06 0.19 0.29 0.48 0.97 0.26 52.39%
P/EPS 33.52 41.08 5.56 7.63 9.07 16.11 4.14 301.68%
EY 2.98 2.43 17.99 13.11 11.03 6.21 24.17 -75.13%
DY 0.00 0.00 3.04 0.00 0.00 0.00 2.88 -
P/NAPS 0.45 0.43 0.43 0.48 0.46 0.47 0.55 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment